Cost of Sales
-52,813,596 GBP2024-06-01 ~ 2025-05-31
-51,693,013 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-20,825,772 GBP2024-06-01 ~ 2025-05-31
-19,094,616 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
281,332 GBP2024-06-01 ~ 2025-05-31
136,569 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-06-01 ~ 2025-05-31
25,166 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,448,533 GBP2024-06-01 ~ 2025-05-31
1,504,030 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,076,114 GBP2024-06-01 ~ 2025-05-31
1,131,477 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other than goodwill
477,959 GBP2025-05-31
567,187 GBP2024-05-31
Property, Plant & Equipment
506,820 GBP2025-05-31
547,501 GBP2024-05-31
Fixed Assets
984,779 GBP2025-05-31
1,114,688 GBP2024-05-31
Debtors
28,509,196 GBP2025-05-31
28,287,318 GBP2024-05-31
Cash at bank and in hand
3,145,442 GBP2025-05-31
6,034,658 GBP2024-05-31
Current Assets
37,138,280 GBP2025-05-31
39,691,371 GBP2024-05-31
Net Current Assets/Liabilities
5,275,078 GBP2025-05-31
4,950,003 GBP2024-05-31
Total Assets Less Current Liabilities
6,259,857 GBP2025-05-31
6,064,691 GBP2024-05-31
Net Assets/Liabilities
6,020,737 GBP2025-05-31
5,794,623 GBP2024-05-31
Equity
Called up share capital
850 GBP2025-05-31
850 GBP2024-05-31
850 GBP2023-05-31
Capital redemption reserve
250,000 GBP2025-05-31
250,000 GBP2024-05-31
250,000 GBP2023-05-31
Retained earnings (accumulated losses)
5,769,887 GBP2025-05-31
5,543,773 GBP2024-05-31
4,662,296 GBP2023-05-31
Equity
6,020,737 GBP2025-05-31
5,794,623 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,076,114 GBP2024-06-01 ~ 2025-05-31
1,131,477 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-850,000 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
32,000 GBP2024-06-01 ~ 2025-05-31
30,440 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1652024-06-01 ~ 2025-05-31
1672023-06-01 ~ 2024-05-31
Wages/Salaries
14,272,429 GBP2024-06-01 ~ 2025-05-31
13,167,108 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
181,436 GBP2024-06-01 ~ 2025-05-31
175,114 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
16,270,660 GBP2024-06-01 ~ 2025-05-31
15,001,774 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
444,500 GBP2024-06-01 ~ 2025-05-31
339,840 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,948 GBP2024-06-01 ~ 2025-05-31
126,950 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
916,380 GBP2025-05-31
895,395 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
449,733 GBP2025-05-31
425,499 GBP2024-05-31
Computers
414,162 GBP2025-05-31
340,013 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
863,895 GBP2025-05-31
765,512 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
159,997 GBP2025-05-31
90,179 GBP2024-05-31
Computers
197,078 GBP2025-05-31
127,832 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
357,075 GBP2025-05-31
218,011 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
69,818 GBP2024-06-01 ~ 2025-05-31
Computers
69,246 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,064 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
289,736 GBP2025-05-31
335,320 GBP2024-05-31
Computers
217,084 GBP2025-05-31
212,181 GBP2024-05-31
Finished Goods/Goods for Resale
513,445 GBP2025-05-31
680,530 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
7,183,281 GBP2025-05-31
8,119,548 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
241,075 GBP2025-05-31
191,331 GBP2024-05-31
Other Debtors
Current
3,679,277 GBP2025-05-31
3,404,094 GBP2024-05-31
Prepayments/Accrued Income
Current
17,405,563 GBP2025-05-31
16,572,345 GBP2024-05-31
Trade Creditors/Trade Payables
Current
7,464,086 GBP2025-05-31
8,418,183 GBP2024-05-31
Amounts owed to group undertakings
Current
1,100,936 GBP2025-05-31
796,645 GBP2024-05-31
Corporation Tax Payable
Current
393,457 GBP2025-05-31
237,310 GBP2024-05-31
Other Taxation & Social Security Payable
Current
725,377 GBP2025-05-31
2,071,416 GBP2024-05-31
Other Creditors
Current
362,972 GBP2025-05-31
371,463 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
21,816,374 GBP2025-05-31
22,846,351 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
850 shares2025-05-31
850 shares2024-05-31