Cost of Sales
-51,693,013 GBP2023-06-01 ~ 2024-05-31
-51,188,197 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-19,094,616 GBP2023-06-01 ~ 2024-05-31
-17,972,027 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
136,569 GBP2023-06-01 ~ 2024-05-31
133,256 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
25,166 GBP2023-06-01 ~ 2024-05-31
-25,166 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,504,030 GBP2023-06-01 ~ 2024-05-31
512,347 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,131,477 GBP2023-06-01 ~ 2024-05-31
687,565 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Other
567,187 GBP2024-05-31
526,490 GBP2023-05-31
Property, Plant & Equipment
547,501 GBP2024-05-31
368,724 GBP2023-05-31
Fixed Assets
1,114,688 GBP2024-05-31
895,214 GBP2023-05-31
Debtors
28,287,318 GBP2024-05-31
24,835,478 GBP2023-05-31
Cash at bank and in hand
6,034,658 GBP2024-05-31
2,696,865 GBP2023-05-31
Current Assets
39,691,371 GBP2024-05-31
32,600,034 GBP2023-05-31
Net Current Assets/Liabilities
4,950,003 GBP2024-05-31
4,161,050 GBP2023-05-31
Total Assets Less Current Liabilities
6,064,691 GBP2024-05-31
5,056,264 GBP2023-05-31
Net Assets/Liabilities
5,794,623 GBP2024-05-31
4,913,146 GBP2023-05-31
Equity
Called up share capital
850 GBP2024-05-31
850 GBP2023-05-31
850 GBP2022-05-31
Capital redemption reserve
250,000 GBP2024-05-31
250,000 GBP2023-05-31
250,000 GBP2022-05-31
Retained earnings (accumulated losses)
5,543,773 GBP2024-05-31
4,662,296 GBP2023-05-31
4,224,731 GBP2022-05-31
Equity
5,794,623 GBP2024-05-31
4,913,146 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,131,477 GBP2023-06-01 ~ 2024-05-31
687,565 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-250,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
30,440 GBP2023-06-01 ~ 2024-05-31
30,200 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1672023-06-01 ~ 2024-05-31
1552022-06-01 ~ 2023-05-31
Wages/Salaries
13,167,108 GBP2023-06-01 ~ 2024-05-31
12,549,694 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
175,114 GBP2023-06-01 ~ 2024-05-31
177,008 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
15,001,774 GBP2023-06-01 ~ 2024-05-31
14,327,171 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
339,840 GBP2023-06-01 ~ 2024-05-31
310,182 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
126,950 GBP2023-06-01 ~ 2024-05-31
-102,748 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
895,395 GBP2024-05-31
762,303 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
425,499 GBP2024-05-31
253,379 GBP2023-05-31
Computers
340,013 GBP2024-05-31
652,488 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
765,512 GBP2024-05-31
905,867 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-183,263 GBP2023-06-01 ~ 2024-05-31
Computers
-422,393 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-605,656 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,179 GBP2024-05-31
158,003 GBP2023-05-31
Computers
127,832 GBP2024-05-31
379,140 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
218,011 GBP2024-05-31
537,143 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
56,776 GBP2023-06-01 ~ 2024-05-31
Computers
49,697 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,473 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-124,600 GBP2023-06-01 ~ 2024-05-31
Computers
-301,005 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-425,605 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
335,320 GBP2024-05-31
95,376 GBP2023-05-31
Computers
212,181 GBP2024-05-31
273,348 GBP2023-05-31
Finished Goods/Goods for Resale
680,530 GBP2024-05-31
515,395 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
8,119,548 GBP2024-05-31
11,193,615 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-05-31
348,349 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
191,331 GBP2024-05-31
283,501 GBP2023-05-31
Other Debtors
Current
3,404,094 GBP2024-05-31
2,591,458 GBP2023-05-31
Prepayments/Accrued Income
Current
16,572,345 GBP2024-05-31
10,418,555 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
28,287,318 GBP2024-05-31
24,835,478 GBP2023-05-31
Trade Creditors/Trade Payables
Current
8,418,183 GBP2024-05-31
10,612,968 GBP2023-05-31
Amounts owed to group undertakings
Current
796,645 GBP2024-05-31
0 GBP2023-05-31
Corporation Tax Payable
Current
237,310 GBP2024-05-31
0 GBP2023-05-31
Other Taxation & Social Security Payable
Current
2,071,416 GBP2024-05-31
1,374,966 GBP2023-05-31
Other Creditors
Current
371,463 GBP2024-05-31
59,921 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
22,846,351 GBP2024-05-31
16,365,963 GBP2023-05-31
Creditors
Current
34,741,368 GBP2024-05-31
28,438,984 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
670,610 GBP2024-05-31
524,343 GBP2023-05-31
Between two and five year
677,243 GBP2024-05-31
169,653 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,347,853 GBP2024-05-31
693,996 GBP2023-05-31