47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Intangible Assets
1,037,159 GBP2024-01-31
1,094,590 GBP2023-01-31
Property, Plant & Equipment
757,994 GBP2024-01-31
504,761 GBP2023-01-31
Fixed Assets
1,795,153 GBP2024-01-31
1,599,351 GBP2023-01-31
Total Inventories
2,098,132 GBP2024-01-31
2,352,199 GBP2023-01-31
Debtors
344,879 GBP2024-01-31
300,429 GBP2023-01-31
Cash at bank and in hand
391,039 GBP2024-01-31
670,537 GBP2023-01-31
Current Assets
2,834,050 GBP2024-01-31
3,323,165 GBP2023-01-31
Net Current Assets/Liabilities
1,152,131 GBP2024-01-31
2,365,879 GBP2023-01-31
Total Assets Less Current Liabilities
2,947,284 GBP2024-01-31
3,965,230 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-305,411 GBP2024-01-31
-104,167 GBP2023-01-31
Net Assets/Liabilities
2,515,107 GBP2024-01-31
3,778,338 GBP2023-01-31
Equity
Called up share capital
1,999 GBP2024-01-31
1,999 GBP2023-01-31
Share premium
1,999,001 GBP2024-01-31
1,999,001 GBP2023-01-31
Retained earnings (accumulated losses)
514,107 GBP2024-01-31
1,777,338 GBP2023-01-31
Equity
2,515,107 GBP2024-01-31
3,778,338 GBP2023-01-31
Average Number of Employees
1022023-02-01 ~ 2024-01-31
572022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
1,070,099 GBP2024-01-31
1,070,099 GBP2023-01-31
Development expenditure
62,703 GBP2024-01-31
62,703 GBP2023-01-31
Intangible Assets - Gross Cost
1,132,802 GBP2024-01-31
1,132,802 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
42,138 GBP2024-01-31
38,212 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
95,643 GBP2024-01-31
38,212 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
53,505 GBP2023-02-01 ~ 2024-01-31
Development expenditure
3,926 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
57,431 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
53,505 GBP2024-01-31
Intangible Assets
Goodwill
1,016,594 GBP2024-01-31
1,070,099 GBP2023-01-31
Development expenditure
20,565 GBP2024-01-31
24,491 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
152,206 GBP2024-01-31
139,485 GBP2023-01-31
Tools/Equipment for furniture and fittings
1,367,238 GBP2024-01-31
1,188,146 GBP2023-01-31
Motor vehicles
65,035 GBP2024-01-31
24,870 GBP2023-01-31
Other
53,462 GBP2024-01-31
33,252 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,637,941 GBP2024-01-31
1,385,753 GBP2023-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-19,906 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
-76,224 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-96,130 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
106,121 GBP2024-01-31
117,337 GBP2023-01-31
Tools/Equipment for furniture and fittings
709,141 GBP2024-01-31
707,402 GBP2023-01-31
Motor vehicles
27,391 GBP2024-01-31
23,001 GBP2023-01-31
Other
37,294 GBP2024-01-31
33,252 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
879,947 GBP2024-01-31
880,992 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,216 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
73,326 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
4,390 GBP2023-02-01 ~ 2024-01-31
Other
4,042 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,974 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-19,432 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
-71,587 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-91,019 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
46,085 GBP2024-01-31
22,148 GBP2023-01-31
Tools/Equipment for furniture and fittings
658,097 GBP2024-01-31
480,744 GBP2023-01-31
Motor vehicles
37,644 GBP2024-01-31
1,869 GBP2023-01-31
Other
16,168 GBP2024-01-31
Trade Debtors/Trade Receivables
10,183 GBP2024-01-31
Other Debtors
40,210 GBP2024-01-31
14,661 GBP2023-01-31
Prepayments
207,632 GBP2024-01-31
170,757 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
128,736 GBP2024-01-31
97,595 GBP2023-01-31
Trade Creditors/Trade Payables
910,348 GBP2024-01-31
433,823 GBP2023-01-31
Amounts Owed to Related Parties
252,671 GBP2024-01-31
27,618 GBP2023-01-31
Taxation/Social Security Payable
354,696 GBP2024-01-31
271,723 GBP2023-01-31
Other Creditors
11,420 GBP2024-01-31
8,075 GBP2023-01-31
Corporation Tax Payable
3,406 GBP2024-01-31
97,190 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
305,411 GBP2024-01-31
104,167 GBP2023-01-31
Bank Borrowings
Current
120,330 GBP2024-01-31
97,358 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
8,033 GBP2024-01-31
Other Remaining Borrowings
Current
373 GBP2024-01-31
237 GBP2023-01-31
Total Borrowings
Current
128,736 GBP2024-01-31
97,595 GBP2023-01-31
Bank Borrowings
Non-current
277,296 GBP2024-01-31
104,167 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
28,115 GBP2024-01-31
Total Borrowings
Non-current
305,411 GBP2024-01-31
104,167 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
126,766 GBP2024-01-31
82,725 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
382,195 GBP2024-01-31
509,653 GBP2023-01-31
Between two and five year
908,032 GBP2024-01-31
1,143,799 GBP2023-01-31
More than five year
1,381,036 GBP2024-01-31
1,833,714 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,671,263 GBP2024-01-31
3,487,166 GBP2023-01-31