Intangible Assets
69,225 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment
46,984 GBP2025-01-31
67,951 GBP2024-01-31
Total Inventories
240,778 GBP2025-01-31
161,340 GBP2024-01-31
Debtors
Current
816,838 GBP2025-01-31
1,086,345 GBP2024-01-31
Cash at bank and in hand
27,577 GBP2025-01-31
603,204 GBP2024-01-31
Creditors
Non-current
-15,091 GBP2025-01-31
-60,364 GBP2024-01-31
Net Assets/Liabilities
681,953 GBP2025-01-31
1,340,647 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
681,853 GBP2025-01-31
1,340,547 GBP2024-01-31
Equity
681,953 GBP2025-01-31
1,340,647 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-02-01 ~ 2025-01-31
Furniture and fittings
152024-02-01 ~ 2025-01-31
Office equipment
332024-02-01 ~ 2025-01-31
Average Number of Employees
312024-02-01 ~ 2025-01-31
292023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Computer software
69,225 GBP2025-01-31
0 GBP2024-01-31
Intangible Assets - Gross Cost
69,225 GBP2025-01-31
0 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
23,948 GBP2025-01-31
23,948 GBP2024-01-31
Plant and equipment
22,500 GBP2025-01-31
23,387 GBP2024-01-31
Furniture and fittings
33,763 GBP2025-01-31
34,395 GBP2024-01-31
Office equipment
53,261 GBP2025-01-31
66,989 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
133,472 GBP2025-01-31
148,719 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,807 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-1,421 GBP2024-02-01 ~ 2025-01-31
Office equipment
-18,334 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-21,562 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
19,838 GBP2025-01-31
15,368 GBP2024-01-31
Plant and equipment
19,094 GBP2025-01-31
18,566 GBP2024-01-31
Furniture and fittings
19,412 GBP2025-01-31
17,291 GBP2024-01-31
Office equipment
28,144 GBP2025-01-31
29,543 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,488 GBP2025-01-31
80,768 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,470 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
1,887 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
2,948 GBP2024-02-01 ~ 2025-01-31
Office equipment
10,948 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,253 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,359 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-827 GBP2024-02-01 ~ 2025-01-31
Office equipment
-12,347 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,533 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
4,110 GBP2025-01-31
8,580 GBP2024-01-31
Plant and equipment
3,406 GBP2025-01-31
4,821 GBP2024-01-31
Furniture and fittings
14,351 GBP2025-01-31
17,104 GBP2024-01-31
Office equipment
25,117 GBP2025-01-31
37,446 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
649,800 GBP2025-01-31
976,274 GBP2024-01-31
Prepayments/Accrued Income
Current
80,108 GBP2025-01-31
59,498 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
39,822 GBP2025-01-31
24,085 GBP2024-01-31
Other Debtors
Current
14,857 GBP2025-01-31
2,459 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
45,273 GBP2025-01-31
45,273 GBP2024-01-31
Trade Creditors/Trade Payables
Current
198,126 GBP2025-01-31
184,226 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
26,776 GBP2025-01-31
42,737 GBP2024-01-31
Corporation Tax Payable
Current
103,630 GBP2025-01-31
195,380 GBP2024-01-31
Other Creditors
Current
89,093 GBP2025-01-31
5,896 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
15,091 GBP2025-01-31
60,364 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-02-01 ~ 2025-01-31
100 GBP2023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
198,419 GBP2025-01-31
129,221 GBP2024-01-31
Between one and five year
567,943 GBP2025-01-31
99,395 GBP2024-01-31
More than five year
48,742 GBP2025-01-31
0 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
815,104 GBP2025-01-31
228,616 GBP2024-01-31