Property, Plant & Equipment
191,336 GBP2025-12-31
149,060 GBP2024-12-31
Total Inventories
795,876 GBP2025-12-31
572,000 GBP2024-12-31
Debtors
595,752 GBP2025-12-31
862,633 GBP2024-12-31
Cash at bank and in hand
506,850 GBP2025-12-31
500,189 GBP2024-12-31
Current Assets
1,898,478 GBP2025-12-31
1,934,822 GBP2024-12-31
Creditors
Current
527,891 GBP2025-12-31
608,238 GBP2024-12-31
Net Current Assets/Liabilities
1,370,587 GBP2025-12-31
1,326,584 GBP2024-12-31
Total Assets Less Current Liabilities
1,561,923 GBP2025-12-31
1,475,644 GBP2024-12-31
Creditors
Non-current
-34,080 GBP2025-12-31
Net Assets/Liabilities
1,480,009 GBP2025-12-31
1,438,379 GBP2024-12-31
Equity
Called up share capital
1,000 GBP2025-12-31
1,000 GBP2024-12-31
Retained earnings (accumulated losses)
1,479,009 GBP2025-12-31
1,437,379 GBP2024-12-31
Equity
1,480,009 GBP2025-12-31
1,438,379 GBP2024-12-31
Average Number of Employees
372025-01-01 ~ 2025-12-31
352024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,500 GBP2025-12-31
9,500 GBP2024-12-31
Plant and equipment
206,848 GBP2025-12-31
196,935 GBP2024-12-31
Furniture and fittings
154,332 GBP2025-12-31
152,113 GBP2024-12-31
Motor vehicles
82,524 GBP2025-12-31
43,982 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
453,204 GBP2025-12-31
402,530 GBP2024-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-7,985 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-11,326 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-16,599 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-35,910 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,666 GBP2025-12-31
2,636 GBP2024-12-31
Plant and equipment
135,329 GBP2025-12-31
130,444 GBP2024-12-31
Furniture and fittings
91,403 GBP2025-12-31
91,555 GBP2024-12-31
Motor vehicles
31,470 GBP2025-12-31
28,835 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
261,868 GBP2025-12-31
253,470 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,030 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
12,616 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
11,103 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
17,018 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,767 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,731 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-11,255 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
-14,383 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,369 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,834 GBP2025-12-31
6,864 GBP2024-12-31
Plant and equipment
71,519 GBP2025-12-31
66,491 GBP2024-12-31
Furniture and fittings
62,929 GBP2025-12-31
60,558 GBP2024-12-31
Motor vehicles
51,054 GBP2025-12-31
15,147 GBP2024-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
42,646 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
10,661 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
31,985 GBP2025-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
560,513 GBP2025-12-31
Current, Amounts falling due within one year
794,568 GBP2024-12-31
Other Debtors
Amounts falling due within one year, Current
35,239 GBP2025-12-31
Current, Amounts falling due within one year
68,065 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
595,752 GBP2025-12-31
Current, Amounts falling due within one year
862,633 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
7,135 GBP2025-12-31
Trade Creditors/Trade Payables
Current
103,336 GBP2025-12-31
187,794 GBP2024-12-31
Amounts owed to group undertakings
Current
148,201 GBP2025-12-31
148,201 GBP2024-12-31
Other Taxation & Social Security Payable
Current
253,214 GBP2025-12-31
258,333 GBP2024-12-31
Other Creditors
Current
16,005 GBP2025-12-31
13,910 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,080 GBP2025-12-31