82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
589,582 GBP2024-01-31
470,738 GBP2023-01-31
Property, Plant & Equipment
29,990 GBP2024-01-31
37,972 GBP2023-01-31
Fixed Assets
619,572 GBP2024-01-31
508,710 GBP2023-01-31
Debtors
966,235 GBP2024-01-31
731,973 GBP2023-01-31
Cash at bank and in hand
102,867 GBP2024-01-31
19,711 GBP2023-01-31
Current Assets
1,069,102 GBP2024-01-31
751,684 GBP2023-01-31
Net Current Assets/Liabilities
-1,168,007 GBP2024-01-31
-1,284,409 GBP2023-01-31
Total Assets Less Current Liabilities
-548,435 GBP2024-01-31
-775,699 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-2,555,868 GBP2024-01-31
-1,906,005 GBP2023-01-31
Net Assets/Liabilities
-3,104,303 GBP2024-01-31
-2,681,704 GBP2023-01-31
Equity
Called up share capital
300,155 GBP2024-01-31
305,395 GBP2023-01-31
Share premium
7,847,308 GBP2024-01-31
7,847,308 GBP2023-01-31
Revaluation reserve
15,000 GBP2024-01-31
Capital redemption reserve
-57,006 GBP2024-01-31
-57,006 GBP2023-01-31
Retained earnings (accumulated losses)
-11,331,017 GBP2024-01-31
-10,898,658 GBP2023-01-31
Equity
-3,104,303 GBP2024-01-31
-2,681,704 GBP2023-01-31
Property, Plant & Equipment - Depreciation Expense
19,573 GBP2023-02-01 ~ 2024-01-31
17,585 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
302023-02-01 ~ 2024-01-31
292022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-171,299 GBP2023-02-01 ~ 2024-01-31
148,880 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
14,000 GBP2023-02-01 ~ 2024-01-31
13,782 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
774,229 GBP2024-01-31
530,584 GBP2023-01-31
Intangible Assets - Gross Cost
774,229 GBP2024-01-31
530,584 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
184,647 GBP2024-01-31
59,846 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
184,647 GBP2024-01-31
59,846 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
124,801 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
124,801 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Development expenditure
589,582 GBP2024-01-31
470,738 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
278,467 GBP2024-01-31
266,876 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
278,467 GBP2024-01-31
266,876 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
248,477 GBP2024-01-31
228,904 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
248,477 GBP2024-01-31
228,904 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
19,573 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,573 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
29,990 GBP2024-01-31
37,972 GBP2023-01-31
Trade Debtors/Trade Receivables
341,011 GBP2024-01-31
75,725 GBP2023-01-31
Other Debtors
625,224 GBP2024-01-31
656,248 GBP2023-01-31
Debtors
Current
966,235 GBP2024-01-31
731,973 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
331,836 GBP2024-01-31
164,599 GBP2023-01-31
Trade Creditors/Trade Payables
464,098 GBP2024-01-31
122,249 GBP2023-01-31
Taxation/Social Security Payable
660,844 GBP2024-01-31
500,960 GBP2023-01-31
Other Creditors
780,331 GBP2024-01-31
1,248,285 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
13,868 GBP2024-01-31
24,005 GBP2023-01-31
Bank Borrowings
Current
10,162 GBP2024-01-31
9,911 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
5,978 GBP2023-01-31
Other Remaining Borrowings
Current
246,418 GBP2024-01-31
78,710 GBP2023-01-31
Total Borrowings
Current
331,836 GBP2024-01-31
164,599 GBP2023-01-31
Bank Borrowings
Non-current
13,868 GBP2024-01-31
24,005 GBP2023-01-31
Total Borrowings
Non-current
2,555,868 GBP2024-01-31
1,906,005 GBP2023-01-31
Number of Shares Issued (Fully Paid)
6,471,480 shares2024-01-31
4,130,928 shares2023-01-31
Nominal value of allotted share capital
300,155 GBP2023-02-01 ~ 2024-01-31
305,395 GBP2022-02-01 ~ 2023-01-31