Intangible Assets
2,089 GBP2023-12-31
Property, Plant & Equipment
833,416 GBP2024-12-31
858,304 GBP2023-12-31
Fixed Assets
833,416 GBP2024-12-31
860,393 GBP2023-12-31
Total Inventories
78,371 GBP2024-12-31
101,010 GBP2023-12-31
Debtors
120,329 GBP2024-12-31
165,137 GBP2023-12-31
Cash at bank and in hand
779,970 GBP2024-12-31
810,966 GBP2023-12-31
Current Assets
978,670 GBP2024-12-31
1,077,113 GBP2023-12-31
Creditors
Current
278,968 GBP2024-12-31
375,335 GBP2023-12-31
Net Current Assets/Liabilities
699,702 GBP2024-12-31
701,778 GBP2023-12-31
Total Assets Less Current Liabilities
1,533,118 GBP2024-12-31
1,562,171 GBP2023-12-31
Net Assets/Liabilities
1,528,891 GBP2024-12-31
1,554,761 GBP2023-12-31
Equity
Called up share capital
186,000 GBP2024-12-31
186,000 GBP2023-12-31
Share premium
130,000 GBP2024-12-31
130,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,212,891 GBP2024-12-31
1,238,761 GBP2023-12-31
Equity
1,528,891 GBP2024-12-31
1,554,761 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
8,359 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
8,359 GBP2024-12-31
6,270 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,089 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
2,089 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
866,022 GBP2023-12-31
Plant and equipment
158,443 GBP2023-12-31
Motor vehicles
61,980 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,086,445 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
104,278 GBP2024-12-31
95,618 GBP2023-12-31
Plant and equipment
126,438 GBP2024-12-31
120,127 GBP2023-12-31
Motor vehicles
22,313 GBP2024-12-31
12,396 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,029 GBP2024-12-31
228,141 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,660 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,311 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,917 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
761,744 GBP2024-12-31
770,404 GBP2023-12-31
Plant and equipment
32,005 GBP2024-12-31
38,316 GBP2023-12-31
Motor vehicles
39,667 GBP2024-12-31
49,584 GBP2023-12-31
Merchandise
78,371 GBP2024-12-31
101,010 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
107,184 GBP2024-12-31
152,937 GBP2023-12-31
Prepayments/Accrued Income
Current
13,145 GBP2024-12-31
12,200 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
120,329 GBP2024-12-31
Amounts falling due within one year, Current
165,137 GBP2023-12-31
Trade Creditors/Trade Payables
Current
33,093 GBP2024-12-31
32,409 GBP2023-12-31
Corporation Tax Payable
Current
10,312 GBP2024-12-31
61,967 GBP2023-12-31
Other Taxation & Social Security Payable
Current
15,753 GBP2024-12-31
27,732 GBP2023-12-31
Other Creditors
Current
97,670 GBP2024-12-31
80,000 GBP2023-12-31
Accrued Liabilities
Current
73,855 GBP2024-12-31
102,507 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,227 GBP2024-12-31
7,410 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,227 GBP2024-12-31
7,410 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
24,130 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
24,130 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-50,000 GBP2024-01-01 ~ 2024-12-31