Intangible Assets
2,089 GBP2023-12-31
6,269 GBP2022-12-31
Property, Plant & Equipment
858,304 GBP2023-12-31
824,332 GBP2022-12-31
Fixed Assets
860,393 GBP2023-12-31
830,601 GBP2022-12-31
Total Inventories
101,010 GBP2023-12-31
168,988 GBP2022-12-31
Debtors
165,137 GBP2023-12-31
78,306 GBP2022-12-31
Cash at bank and in hand
810,966 GBP2023-12-31
609,388 GBP2022-12-31
Current Assets
1,077,113 GBP2023-12-31
856,682 GBP2022-12-31
Creditors
Current
375,335 GBP2023-12-31
301,213 GBP2022-12-31
Net Current Assets/Liabilities
701,778 GBP2023-12-31
555,469 GBP2022-12-31
Total Assets Less Current Liabilities
1,562,171 GBP2023-12-31
1,386,070 GBP2022-12-31
Net Assets/Liabilities
1,554,761 GBP2023-12-31
1,374,750 GBP2022-12-31
Equity
Called up share capital
186,000 GBP2023-12-31
186,000 GBP2022-12-31
Share premium
130,000 GBP2023-12-31
130,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,238,761 GBP2023-12-31
1,058,750 GBP2022-12-31
Equity
1,554,761 GBP2023-12-31
1,374,750 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
8,359 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
6,270 GBP2023-12-31
2,090 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,180 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,089 GBP2023-12-31
6,269 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
866,022 GBP2023-12-31
866,022 GBP2022-12-31
Plant and equipment
158,443 GBP2023-12-31
134,719 GBP2022-12-31
Motor vehicles
61,980 GBP2023-12-31
41,058 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,086,445 GBP2023-12-31
1,041,799 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,383 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-41,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-44,441 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
95,618 GBP2023-12-31
86,958 GBP2022-12-31
Plant and equipment
120,127 GBP2023-12-31
115,729 GBP2022-12-31
Motor vehicles
12,396 GBP2023-12-31
14,780 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,141 GBP2023-12-31
217,467 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,660 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,593 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,396 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,649 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,195 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,975 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
770,404 GBP2023-12-31
779,064 GBP2022-12-31
Plant and equipment
38,316 GBP2023-12-31
18,990 GBP2022-12-31
Motor vehicles
49,584 GBP2023-12-31
26,278 GBP2022-12-31
Merchandise
101,010 GBP2023-12-31
168,988 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
152,937 GBP2023-12-31
61,582 GBP2022-12-31
Other Debtors
Current
4,600 GBP2022-12-31
Prepayments/Accrued Income
Current
12,200 GBP2023-12-31
12,124 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
165,137 GBP2023-12-31
78,306 GBP2022-12-31
Trade Creditors/Trade Payables
Current
32,409 GBP2023-12-31
28,665 GBP2022-12-31
Corporation Tax Payable
Current
61,967 GBP2023-12-31
20,799 GBP2022-12-31
Other Taxation & Social Security Payable
Current
27,732 GBP2023-12-31
23,749 GBP2022-12-31
Other Creditors
Current
80,000 GBP2023-12-31
80,000 GBP2022-12-31
Accrued Liabilities
Current
102,507 GBP2023-12-31
98,706 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,410 GBP2023-12-31
11,320 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,410 GBP2023-12-31
11,320 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
180,011 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
180,011 GBP2023-01-01 ~ 2023-12-31