Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
19,232,932 GBP2023-05-01 ~ 2024-04-30
17,160,366 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-16,288,444 GBP2023-05-01 ~ 2024-04-30
-14,610,456 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,944,488 GBP2023-05-01 ~ 2024-04-30
2,549,910 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-673,672 GBP2023-05-01 ~ 2024-04-30
-2,170,273 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,270,816 GBP2023-05-01 ~ 2024-04-30
379,637 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,258,415 GBP2023-05-01 ~ 2024-04-30
361,634 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,572,695 GBP2023-05-01 ~ 2024-04-30
371,712 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,452,695 GBP2023-05-01 ~ 2024-04-30
731,278 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
40,118 GBP2023-04-30
Property, Plant & Equipment
87,068 GBP2024-04-30
139,545 GBP2023-04-30
Fixed Assets - Investments
3,838,801 GBP2024-04-30
4,238,801 GBP2023-04-30
Fixed Assets
3,925,869 GBP2024-04-30
4,418,464 GBP2023-04-30
Debtors
13,093,494 GBP2024-04-30
11,464,940 GBP2023-04-30
Cash at bank and in hand
3,284,906 GBP2024-04-30
537,446 GBP2023-04-30
Current Assets
16,378,400 GBP2024-04-30
12,002,386 GBP2023-04-30
Net Current Assets/Liabilities
6,194,045 GBP2024-04-30
4,183,130 GBP2023-04-30
Total Assets Less Current Liabilities
10,119,914 GBP2024-04-30
8,601,594 GBP2023-04-30
Net Assets/Liabilities
9,652,454 GBP2024-04-30
8,199,759 GBP2023-04-30
Equity
Called up share capital
10,100 GBP2024-04-30
10,100 GBP2023-04-30
10,100 GBP2022-04-30
Share premium
649,900 GBP2024-04-30
649,900 GBP2023-04-30
649,900 GBP2022-04-30
Retained earnings (accumulated losses)
7,896,869 GBP2024-04-30
6,324,174 GBP2023-04-30
5,952,462 GBP2022-04-30
Equity
9,652,454 GBP2024-04-30
8,199,759 GBP2023-04-30
7,468,481 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,572,695 GBP2023-05-01 ~ 2024-04-30
371,712 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,911,299 GBP2023-05-01 ~ 2024-04-30
1,969,195 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1142023-05-01 ~ 2024-04-30
1622022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
52,477 GBP2023-05-01 ~ 2024-04-30
52,126 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
16,000 GBP2023-05-01 ~ 2024-04-30
15,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
539,082 GBP2023-05-01 ~ 2024-04-30
36,125 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
564,604 GBP2023-05-01 ~ 2024-04-30
70,341 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2023-04-30
Development expenditure
401,166 GBP2023-04-30
Intangible Assets - Gross Cost
441,166 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2024-04-30
40,000 GBP2023-04-30
Development expenditure
401,166 GBP2024-04-30
361,048 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
441,166 GBP2024-04-30
401,048 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
40,118 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
40,118 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Development expenditure
40,118 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
271,861 GBP2023-04-30
Plant and equipment
138,271 GBP2023-04-30
Furniture and fittings
241,317 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
651,449 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,205 GBP2024-04-30
68,805 GBP2023-04-30
Furniture and fittings
209,315 GBP2024-04-30
198,395 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,381 GBP2024-04-30
511,904 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,400 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
10,920 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,477 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
55,066 GBP2024-04-30
69,466 GBP2023-04-30
Furniture and fittings
32,002 GBP2024-04-30
42,922 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
263,607 GBP2024-04-30
265,585 GBP2023-04-30
Other Debtors
Current
12,783,741 GBP2024-04-30
11,165,589 GBP2023-04-30
Prepayments/Accrued Income
Current
46,146 GBP2024-04-30
33,766 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
13,093,494 GBP2024-04-30
Amounts falling due within one year, Current
11,464,940 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
9,167 GBP2024-04-30
9,167 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
33,833 GBP2024-04-30
33,833 GBP2023-04-30
Trade Creditors/Trade Payables
Current
143,922 GBP2024-04-30
352,485 GBP2023-04-30
Corporation Tax Payable
Current
534,033 GBP2024-04-30
245,338 GBP2023-04-30
Other Taxation & Social Security Payable
Current
59,553 GBP2024-04-30
54,159 GBP2023-04-30
Other Creditors
Current
9,149,686 GBP2024-04-30
6,946,410 GBP2023-04-30
Accrued Liabilities
Current
18,683 GBP2024-04-30
19,857 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
11,666 GBP2024-04-30
21,666 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
110,019 GBP2024-04-30
141,032 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
9,167 GBP2024-04-30
Between two and five year, Non-current
1,666 GBP2024-04-30
Non-current, Between two and five year
11,666 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
143,852 GBP2024-04-30
174,865 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
345,775 GBP2024-04-30
239,137 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,100 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,572,695 GBP2023-05-01 ~ 2024-04-30