Cost of Sales
-37,403,507 GBP2023-04-01 ~ 2023-12-31
-43,788,737 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,917,434 GBP2023-04-01 ~ 2023-12-31
-5,763,604 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
252,808 GBP2023-04-01 ~ 2023-12-31
80,632 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,452,191 GBP2023-04-01 ~ 2023-12-31
5,142,004 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,505,393 GBP2023-04-01 ~ 2023-12-31
4,378,368 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,107,656 GBP2023-12-31
2,125,515 GBP2023-03-31
Investment Property
0 GBP2023-12-31
285,000 GBP2023-03-31
Fixed Assets
2,107,656 GBP2023-12-31
2,410,515 GBP2023-03-31
Debtors
16,794,379 GBP2023-12-31
19,163,632 GBP2023-03-31
Cash at bank and in hand
13,993,159 GBP2023-12-31
8,690,925 GBP2023-03-31
Current Assets
30,857,043 GBP2023-12-31
27,939,129 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-11,011,859 GBP2023-12-31
-10,939,454 GBP2023-03-31
Net Current Assets/Liabilities
19,845,184 GBP2023-12-31
16,999,675 GBP2023-03-31
Total Assets Less Current Liabilities
21,952,840 GBP2023-12-31
19,410,190 GBP2023-03-31
Net Assets/Liabilities
21,648,523 GBP2023-12-31
19,158,130 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2023-03-31
17,820 GBP2022-03-31
Revaluation reserve
932,809 GBP2023-12-31
982,643 GBP2023-03-31
982,643 GBP2022-03-31
Capital redemption reserve
42,180 GBP2023-12-31
42,180 GBP2023-03-31
42,180 GBP2022-03-31
Retained earnings (accumulated losses)
20,623,534 GBP2023-12-31
18,022,557 GBP2023-03-31
Equity
21,648,523 GBP2023-12-31
19,158,130 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
46,500 GBP2023-04-01 ~ 2023-12-31
40,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2372023-04-01 ~ 2023-12-31
2222022-04-01 ~ 2023-03-31
Wages/Salaries
7,204,767 GBP2023-04-01 ~ 2023-12-31
8,668,084 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,078 GBP2023-04-01 ~ 2023-12-31
202,679 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,140,616 GBP2023-04-01 ~ 2023-12-31
9,862,443 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
591,857 GBP2023-04-01 ~ 2023-12-31
674,254 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
77 GBP2023-04-01 ~ 2023-12-31
-8,886 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,935,000 GBP2023-12-31
1,950,000 GBP2023-03-31
Plant and equipment
359,369 GBP2023-12-31
332,497 GBP2023-03-31
Furniture and fittings
17,322 GBP2023-12-31
16,294 GBP2023-03-31
Motor vehicles
183,340 GBP2023-12-31
162,100 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,495,031 GBP2023-12-31
2,460,891 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-04-01 ~ 2023-12-31
Motor vehicles
-5,250 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,250 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-15,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2023-03-31
Plant and equipment
244,240 GBP2023-12-31
214,059 GBP2023-03-31
Furniture and fittings
10,192 GBP2023-12-31
8,884 GBP2023-03-31
Motor vehicles
132,943 GBP2023-12-31
112,433 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
387,375 GBP2023-12-31
335,376 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2023-12-31
Plant and equipment
30,181 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
1,308 GBP2023-04-01 ~ 2023-12-31
Motor vehicles
24,995 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,484 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-04-01 ~ 2023-12-31
Motor vehicles
-4,485 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,485 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,935,000 GBP2023-12-31
1,950,000 GBP2023-03-31
Plant and equipment
115,129 GBP2023-12-31
118,438 GBP2023-03-31
Furniture and fittings
7,130 GBP2023-12-31
7,410 GBP2023-03-31
Motor vehicles
50,397 GBP2023-12-31
49,667 GBP2023-03-31
Investment Property - Fair Value Model
0 GBP2023-12-31
285,000 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-285,000 GBP2023-04-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
6,271,984 GBP2023-12-31
9,861,221 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
65,237 GBP2023-12-31
0 GBP2023-03-31
Other Debtors
Current
1,040,980 GBP2023-12-31
1,922,186 GBP2023-03-31
Prepayments/Accrued Income
Current
1,800,030 GBP2023-12-31
1,477,190 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
16,794,379 GBP2023-12-31
19,163,632 GBP2023-03-31
Trade Creditors/Trade Payables
Current
9,170,051 GBP2023-12-31
9,063,018 GBP2023-03-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
63,254 GBP2023-03-31
Corporation Tax Payable
Current
268,553 GBP2023-12-31
542,640 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,230,070 GBP2023-12-31
998,455 GBP2023-03-31
Other Creditors
Current
77,030 GBP2023-12-31
39,231 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
266,155 GBP2023-12-31
232,856 GBP2023-03-31
Creditors
Current
11,011,859 GBP2023-12-31
10,939,454 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
538,779 GBP2023-12-31
547,280 GBP2023-03-31
Between two and five year
454,338 GBP2023-12-31
356,948 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
993,117 GBP2023-12-31
904,228 GBP2023-03-31
Profit/Loss
2,540,227 GBP2023-04-01 ~ 2023-12-31