46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
41,412,830 GBP2023-01-01 ~ 2023-12-31
33,729,550 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
35,815,892 GBP2023-01-01 ~ 2023-12-31
28,338,137 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,596,938 GBP2023-01-01 ~ 2023-12-31
5,391,413 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
274,658 GBP2023-01-01 ~ 2023-12-31
187,481 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,555,918 GBP2023-01-01 ~ 2023-12-31
1,896,941 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,766,362 GBP2023-01-01 ~ 2023-12-31
3,898,670 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,551 GBP2023-01-01 ~ 2023-12-31
11 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
100,745 GBP2023-01-01 ~ 2023-12-31
87,169 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,667,168 GBP2023-01-01 ~ 2023-12-31
3,811,512 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
666,678 GBP2023-01-01 ~ 2023-12-31
741,719 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,000,490 GBP2023-01-01 ~ 2023-12-31
3,069,793 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,994,891 GBP2023-01-01 ~ 2023-12-31
3,072,145 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,301,620 GBP2023-12-31
5,346,439 GBP2022-12-31
Fixed Assets - Investments
6 GBP2023-12-31
6 GBP2022-12-31
Fixed Assets
5,301,626 GBP2023-12-31
5,346,445 GBP2022-12-31
Total Inventories
4,827,523 GBP2023-12-31
3,624,486 GBP2022-12-31
Debtors
6,744,633 GBP2023-12-31
6,677,167 GBP2022-12-31
Cash at bank and in hand
5,301,992 GBP2023-12-31
2,270,640 GBP2022-12-31
Current Assets
16,874,148 GBP2023-12-31
12,572,293 GBP2022-12-31
Creditors
Current
8,467,072 GBP2023-12-31
5,695,919 GBP2022-12-31
Net Current Assets/Liabilities
8,407,076 GBP2023-12-31
6,876,374 GBP2022-12-31
Total Assets Less Current Liabilities
13,708,702 GBP2023-12-31
12,222,819 GBP2022-12-31
Net Assets/Liabilities
13,364,776 GBP2023-12-31
11,612,385 GBP2022-12-31
Equity
Called up share capital
205 GBP2023-12-31
205 GBP2022-12-31
205 GBP2021-12-31
Capital redemption reserve
5 GBP2023-12-31
5 GBP2022-12-31
5 GBP2021-12-31
Retained earnings (accumulated losses)
13,364,566 GBP2023-12-31
11,612,175 GBP2022-12-31
11,079,030 GBP2021-12-31
Equity
13,364,776 GBP2023-12-31
11,612,385 GBP2022-12-31
11,079,240 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-242,500 GBP2023-01-01 ~ 2023-12-31
-2,539,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-242,500 GBP2023-01-01 ~ 2023-12-31
-2,539,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,994,891 GBP2023-01-01 ~ 2023-12-31
3,072,145 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,453,383 GBP2023-01-01 ~ 2023-12-31
1,211,874 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
144,233 GBP2023-01-01 ~ 2023-12-31
128,541 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,950 GBP2023-01-01 ~ 2023-12-31
106,153 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,710,566 GBP2023-01-01 ~ 2023-12-31
1,446,568 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
412023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Director Remuneration
162,554 GBP2023-01-01 ~ 2023-12-31
152,028 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
88,693 GBP2023-01-01 ~ 2023-12-31
64,202 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
29,700 GBP2023-01-01 ~ 2023-12-31
18,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
661,659 GBP2023-01-01 ~ 2023-12-31
692,698 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
666,792 GBP2023-01-01 ~ 2023-12-31
724,187 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
28,582 GBP2023-12-31
28,582 GBP2022-12-31
Furniture and fittings
51,387 GBP2023-12-31
44,138 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,831 GBP2023-12-31
18,686 GBP2022-12-31
Furniture and fittings
41,814 GBP2023-12-31
29,831 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,145 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
11,983 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,751 GBP2023-12-31
9,896 GBP2022-12-31
Furniture and fittings
9,573 GBP2023-12-31
14,307 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
125,063 GBP2023-12-31
88,438 GBP2022-12-31
Computers
3,841 GBP2023-12-31
3,841 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,561,829 GBP2023-12-31
5,517,955 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,737 GBP2023-12-31
2,065 GBP2022-12-31
Computers
2,281 GBP2023-12-31
1,001 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,209 GBP2023-12-31
171,516 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
24,672 GBP2023-01-01 ~ 2023-12-31
Computers
1,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,693 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
98,326 GBP2023-12-31
86,373 GBP2022-12-31
Computers
1,560 GBP2023-12-31
2,840 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
6 GBP2022-12-31
Investments in Group Undertakings
6 GBP2023-12-31
6 GBP2022-12-31
Finished Goods
4,827,523 GBP2023-12-31
3,624,486 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,782,877 GBP2023-12-31
4,806,123 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,806 GBP2023-12-31
734,240 GBP2022-12-31
Other Debtors
Current
39,336 GBP2023-12-31
197,852 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
362,856 GBP2023-12-31
259,444 GBP2022-12-31
Prepayments/Accrued Income
Current
320,076 GBP2023-12-31
127,147 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,744,633 GBP2023-12-31
6,677,167 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,715,564 GBP2023-12-31
2,243,542 GBP2022-12-31
Corporation Tax Payable
Current
466,659 GBP2023-12-31
692,698 GBP2022-12-31
Other Taxation & Social Security Payable
Current
119,703 GBP2023-12-31
103,474 GBP2022-12-31
Other Creditors
Current
425,670 GBP2023-12-31
70,811 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,113,244 GBP2023-12-31
420,634 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
343,926 GBP2023-12-31
338,907 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
205 shares2023-12-31