Turnover/Revenue
13,200,130 GBP2021-08-01 ~ 2022-06-30
12,120,232 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-5,333,288 GBP2021-08-01 ~ 2022-06-30
-4,417,603 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
7,866,842 GBP2021-08-01 ~ 2022-06-30
7,702,629 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-7,120,228 GBP2021-08-01 ~ 2022-06-30
-6,712,235 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
760,364 GBP2021-08-01 ~ 2022-06-30
1,155,394 GBP2020-08-01 ~ 2021-07-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2021-08-01 ~ 2022-06-30
189 GBP2020-08-01 ~ 2021-07-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2021-08-01 ~ 2022-06-30
-13,345 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
760,369 GBP2021-08-01 ~ 2022-06-30
1,142,238 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
716,747 GBP2021-08-01 ~ 2022-06-30
1,140,646 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
710,455 GBP2021-08-01 ~ 2022-06-30
1,139,032 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
221,248 GBP2022-06-30
230,365 GBP2021-07-31
Debtors
4,461,092 GBP2022-06-30
7,295,525 GBP2021-07-31
Cash at bank and in hand
1,808,673 GBP2022-06-30
1,161,715 GBP2021-07-31
Current Assets
6,269,765 GBP2022-06-30
8,457,240 GBP2021-07-31
Creditors
Current, Amounts falling due within one year
-5,426,626 GBP2022-06-30
-7,383,675 GBP2021-07-31
Net Current Assets/Liabilities
843,139 GBP2022-06-30
1,073,565 GBP2021-07-31
Total Assets Less Current Liabilities
1,064,387 GBP2022-06-30
1,303,930 GBP2021-07-31
Net Assets/Liabilities
935,357 GBP2022-06-30
1,174,900 GBP2021-07-31
Equity
Called up share capital
3,076 GBP2022-06-30
3,076 GBP2021-07-31
3,076 GBP2020-07-31
Share premium
193,177 GBP2022-06-30
193,177 GBP2021-07-31
193,177 GBP2020-07-31
Retained earnings (accumulated losses)
748,912 GBP2022-06-30
982,163 GBP2021-07-31
1,641,517 GBP2020-07-31
Equity
935,357 GBP2022-06-30
1,174,900 GBP2021-07-31
1,835,868 GBP2020-07-31
Profit/Loss
Retained earnings (accumulated losses)
716,747 GBP2021-08-01 ~ 2022-06-30
1,140,646 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
716,747 GBP2021-08-01 ~ 2022-06-30
1,140,646 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,800,000 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
-950,000 GBP2021-08-01 ~ 2022-06-30
Audit Fees/Expenses
27,913 GBP2021-08-01 ~ 2022-06-30
26,200 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
70,985 GBP2021-08-01 ~ 2022-06-30
Average Number of Employees
652021-08-01 ~ 2022-06-30
602020-08-01 ~ 2021-07-31
Wages/Salaries
4,215,384 GBP2021-08-01 ~ 2022-06-30
3,835,590 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
424,512 GBP2021-08-01 ~ 2022-06-30
405,915 GBP2020-08-01 ~ 2021-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
280,030 GBP2021-08-01 ~ 2022-06-30
278,484 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
4,919,926 GBP2021-08-01 ~ 2022-06-30
4,519,989 GBP2020-08-01 ~ 2021-07-31
Director Remuneration
182,808 GBP2021-08-01 ~ 2022-06-30
608,309 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,935 GBP2021-08-01 ~ 2022-06-30
0 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,194,160 GBP2022-06-30
1,132,292 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
972,912 GBP2022-06-30
901,927 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
70,985 GBP2021-08-01 ~ 2022-06-30
Property, Plant & Equipment
Furniture and fittings
221,248 GBP2022-06-30
230,365 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
2,375,434 GBP2022-06-30
2,522,200 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
76,926 GBP2022-06-30
3,366,217 GBP2021-07-31
Other Debtors
Current
4,443 GBP2022-06-30
969,730 GBP2021-07-31
Prepayments/Accrued Income
Current
1,957,203 GBP2022-06-30
379,359 GBP2021-07-31
Debtors
Current, Amounts falling due within one year
4,414,006 GBP2022-06-30
7,237,506 GBP2021-07-31
Other Remaining Borrowings
Current
0 GBP2022-06-30
3,340,876 GBP2021-07-31
Trade Creditors/Trade Payables
Current
756,976 GBP2022-06-30
-2,794,948 GBP2021-07-31
Amounts owed to group undertakings
Current
150,539 GBP2022-06-30
0 GBP2021-07-31
Corporation Tax Payable
Current
32,687 GBP2022-06-30
0 GBP2021-07-31
Other Taxation & Social Security Payable
Current
585,737 GBP2022-06-30
1,247,851 GBP2021-07-31
Other Creditors
Current
421,472 GBP2022-06-30
116,671 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
3,479,215 GBP2022-06-30
1,883,709 GBP2021-07-31
Creditors
Current
5,426,626 GBP2022-06-30
7,383,675 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
571,264 GBP2022-06-30
571,264 GBP2021-07-31
Between two and five year
1,141,353 GBP2022-06-30
1,712,617 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,712,617 GBP2022-06-30
2,283,881 GBP2021-07-31
Bank Borrowings/Overdrafts
Current
-3,340,876 GBP2021-07-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-07-31
Non-current
0 GBP2021-07-31