43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
552023-10-01 ~ 2024-09-30
562022-10-01 ~ 2023-09-30
Turnover/Revenue
21,230,373 GBP2023-10-01 ~ 2024-09-30
18,330,584 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-18,158,548 GBP2023-10-01 ~ 2024-09-30
-15,997,545 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,071,825 GBP2023-10-01 ~ 2024-09-30
2,333,039 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,734,211 GBP2023-10-01 ~ 2024-09-30
-2,640,698 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
337,614 GBP2023-10-01 ~ 2024-09-30
-307,659 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
26,333 GBP2023-10-01 ~ 2024-09-30
13,524 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-37,914 GBP2023-10-01 ~ 2024-09-30
-43,972 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
326,033 GBP2023-10-01 ~ 2024-09-30
-338,107 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
251,541 GBP2023-10-01 ~ 2024-09-30
-276,357 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,320,222 GBP2024-09-30
1,697,107 GBP2023-09-30
Debtors
Current
1,631,143 GBP2024-09-30
3,819,211 GBP2023-09-30
Cash at bank and in hand
1,646,341 GBP2024-09-30
1,505,097 GBP2023-09-30
Current Assets
3,277,484 GBP2024-09-30
5,324,308 GBP2023-09-30
Net Current Assets/Liabilities
1,541,306 GBP2024-09-30
1,534,114 GBP2023-09-30
Total Assets Less Current Liabilities
2,861,528 GBP2024-09-30
3,231,221 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-178,251 GBP2024-09-30
Net Assets/Liabilities
2,505,685 GBP2024-09-30
2,729,144 GBP2023-09-30
Equity
Called up share capital
8 GBP2024-09-30
8 GBP2023-09-30
8 GBP2022-10-01
Retained earnings (accumulated losses)
2,505,677 GBP2024-09-30
2,729,136 GBP2023-09-30
3,005,493 GBP2022-10-01
Equity
2,505,685 GBP2024-09-30
2,729,144 GBP2023-09-30
3,005,501 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
251,541 GBP2023-10-01 ~ 2024-09-30
-276,357 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-475,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-475,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
11,500 GBP2023-10-01 ~ 2024-09-30
11,500 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,815,347 GBP2023-10-01 ~ 2024-09-30
2,631,459 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
316,214 GBP2023-10-01 ~ 2024-09-30
292,712 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,332,453 GBP2023-10-01 ~ 2024-09-30
3,112,840 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
265,208 GBP2023-10-01 ~ 2024-09-30
296,351 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,192 GBP2023-10-01 ~ 2024-09-30
-61,750 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
81,508 GBP2023-10-01 ~ 2024-09-30
-64,240 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,363,252 GBP2024-09-30
6,059,343 GBP2023-09-30
Motor vehicles
962,826 GBP2024-09-30
999,724 GBP2023-09-30
Office equipment
109,191 GBP2024-09-30
126,350 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
6,435,269 GBP2024-09-30
7,185,417 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-717,489 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-191,252 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-930,743 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,840,179 GBP2023-09-30
Motor vehicles
543,158 GBP2023-09-30
Office equipment
104,972 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,488,309 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
328,774 GBP2023-10-01 ~ 2024-09-30
Office equipment, Owned/Freehold
12,407 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
465,845 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-717,489 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-99,616 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-839,107 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,451,464 GBP2024-09-30
Motor vehicles
568,206 GBP2024-09-30
Office equipment
95,377 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,115,047 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
911,788 GBP2024-09-30
1,219,163 GBP2023-09-30
Motor vehicles
394,620 GBP2024-09-30
456,566 GBP2023-09-30
Office equipment
13,814 GBP2024-09-30
21,378 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
723,779 GBP2024-09-30
762,441 GBP2023-09-30
Other Debtors
Current
171,423 GBP2024-09-30
187,574 GBP2023-09-30
Prepayments/Accrued Income
Current
303,003 GBP2024-09-30
298,688 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
32,400 GBP2024-09-30
100,935 GBP2023-09-30
Bank Borrowings
Current
200,000 GBP2024-09-30
200,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,222,996 GBP2024-09-30
2,862,134 GBP2023-09-30
Corporation Tax Payable
Current
52,700 GBP2024-09-30
Taxation/Social Security Payable
Current
65,348 GBP2024-09-30
83,168 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
195,134 GBP2024-09-30
416,892 GBP2023-09-30
Creditors
Current
1,736,178 GBP2024-09-30
3,790,194 GBP2023-09-30
Bank Borrowings
Non-current
166,667 GBP2024-09-30
366,667 GBP2023-09-30
Creditors
Non-current
178,251 GBP2024-09-30
378,677 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
166,667 GBP2024-09-30
200,000 GBP2023-09-30
Non-current, Between two and five year
166,667 GBP2023-09-30
Total Borrowings
366,667 GBP2024-09-30
566,667 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-54,192 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
186,054 GBP2024-09-30
220,459 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2024-09-30
8 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,279 GBP2024-09-30
3,222 GBP2023-09-30
Between one and five year
64,293 GBP2024-09-30
77,089 GBP2023-09-30
More than five year
1,017,500 GBP2024-09-30
1,202,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,096,072 GBP2024-09-30
1,282,811 GBP2023-09-30