74909 - Other Professional, Scientific And Technical Activities N.e.c.
63990 - Other Information Service Activities N.e.c.
64209 - Activities Of Other Holding Companies N.e.c.
Distribution Costs
-159,032 GBP2024-07-01 ~ 2025-06-30
-207,862 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-612,769 GBP2024-07-01 ~ 2025-06-30
-635,889 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-07-01 ~ 2025-06-30
1,191,422 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
13,114 GBP2024-07-01 ~ 2025-06-30
1,035,328 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
13,114 GBP2024-07-01 ~ 2025-06-30
1,035,328 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
19,249 GBP2025-06-30
6,227 GBP2024-06-30
Fixed Assets - Investments
738,458 GBP2025-06-30
738,458 GBP2024-06-30
Fixed Assets
757,707 GBP2025-06-30
744,685 GBP2024-06-30
Debtors
1,461,163 GBP2025-06-30
1,085,847 GBP2024-06-30
Cash at bank and in hand
834 GBP2025-06-30
1,768 GBP2024-06-30
Current Assets
1,461,997 GBP2025-06-30
1,087,615 GBP2024-06-30
Net Current Assets/Liabilities
-71,293 GBP2025-06-30
-47,007 GBP2024-06-30
Total Assets Less Current Liabilities
686,414 GBP2025-06-30
697,678 GBP2024-06-30
Creditors
Non-current
-2,913 GBP2025-06-30
-552 GBP2024-06-30
Net Assets/Liabilities
318,794 GBP2025-06-30
305,680 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
260,000 GBP2024-06-30
10,000 GBP2023-06-30
Retained earnings (accumulated losses)
268,794 GBP2025-06-30
45,680 GBP2024-06-30
10,352 GBP2023-06-30
Equity
318,794 GBP2025-06-30
305,680 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
13,114 GBP2024-07-01 ~ 2025-06-30
1,035,328 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
250,000 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
250,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
10,551 GBP2024-07-01 ~ 2025-06-30
8,864 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
452024-07-01 ~ 2025-06-30
432023-07-01 ~ 2024-06-30
Wages/Salaries
1,641,384 GBP2024-07-01 ~ 2025-06-30
1,525,199 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,763 GBP2024-07-01 ~ 2025-06-30
37,592 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,846,923 GBP2024-07-01 ~ 2025-06-30
1,698,912 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
132,985 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,927 GBP2025-06-30
101,996 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-64,203 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
39,678 GBP2025-06-30
95,769 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,997 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-63,088 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
19,249 GBP2025-06-30
6,227 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
165,441 GBP2025-06-30
188,716 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
978,620 GBP2025-06-30
743,151 GBP2024-06-30
Other Debtors
Current
6,300 GBP2025-06-30
10,164 GBP2024-06-30
Prepayments/Accrued Income
Current
310,802 GBP2025-06-30
143,816 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,461,163 GBP2025-06-30
Current, Amounts falling due within one year
1,085,847 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
98,381 GBP2025-06-30
115,436 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
503 GBP2025-06-30
1,034 GBP2024-06-30
Trade Creditors/Trade Payables
Current
137,600 GBP2025-06-30
40,684 GBP2024-06-30
Amounts owed to group undertakings
Current
1,133,571 GBP2025-06-30
821,609 GBP2024-06-30
Other Taxation & Social Security Payable
Current
152,872 GBP2025-06-30
110,902 GBP2024-06-30
Other Creditors
Current
10,363 GBP2025-06-30
44,957 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,913 GBP2025-06-30
552 GBP2024-06-30
Bank Overdrafts
98,381 GBP2025-06-30
115,436 GBP2024-06-30
Total Borrowings
Current
98,381 GBP2025-06-30
115,436 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-06-30
260,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,057 GBP2025-06-30
16,940 GBP2024-06-30
Between two and five year
69,623 GBP2025-06-30
0 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
92,680 GBP2025-06-30
16,940 GBP2024-06-30