Property, Plant & Equipment
62,924 GBP2023-12-31
84,620 GBP2022-12-31
Fixed Assets
62,924 GBP2023-12-31
84,620 GBP2022-12-31
Total Inventories
94,700 GBP2023-12-31
55,217 GBP2022-12-31
Debtors
29,670 GBP2023-12-31
8,747 GBP2022-12-31
Cash at bank and in hand
30,666 GBP2023-12-31
57,576 GBP2022-12-31
Current Assets
155,036 GBP2023-12-31
121,540 GBP2022-12-31
Creditors
-146,460 GBP2023-12-31
-92,704 GBP2022-12-31
Net Current Assets/Liabilities
8,576 GBP2023-12-31
28,836 GBP2022-12-31
Total Assets Less Current Liabilities
71,500 GBP2023-12-31
113,456 GBP2022-12-31
Net Assets/Liabilities
870 GBP2023-12-31
16,847 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
-18,132 GBP2023-12-31
-2,155 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
37,742 GBP2023-12-31
31,070 GBP2022-12-31
Plant and equipment
107,026 GBP2023-12-31
142,445 GBP2022-12-31
Motor vehicles
11,700 GBP2023-12-31
11,700 GBP2022-12-31
Furniture and fittings
61,150 GBP2023-12-31
53,610 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-35,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
31,101 GBP2023-12-31
23,552 GBP2022-12-31
Plant and equipment
88,468 GBP2023-12-31
109,613 GBP2022-12-31
Motor vehicles
8,775 GBP2023-12-31
5,850 GBP2022-12-31
Furniture and fittings
28,070 GBP2023-12-31
18,048 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,549 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,975 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,925 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,641 GBP2023-12-31
7,518 GBP2022-12-31
Plant and equipment
18,558 GBP2023-12-31
32,832 GBP2022-12-31
Motor vehicles
2,925 GBP2023-12-31
5,850 GBP2022-12-31
Furniture and fittings
33,080 GBP2023-12-31
35,562 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
8,487 GBP2023-12-31
6,947 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
226,105 GBP2023-12-31
245,772 GBP2022-12-31
Property, Plant & Equipment - Disposals
-35,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,767 GBP2023-12-31
4,089 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,181 GBP2023-12-31
161,152 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
1,720 GBP2023-12-31
2,858 GBP2022-12-31
Raw Materials
37,880 GBP2023-12-31
55,217 GBP2022-12-31
Value of work in progress
56,820 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
18,161 GBP2023-12-31
3,081 GBP2022-12-31
Prepayments/Accrued Income
Current
10,160 GBP2023-12-31
4,279 GBP2022-12-31
Other Debtors
Current
962 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,478 GBP2022-12-31
Trade Creditors/Trade Payables
Current
68,808 GBP2023-12-31
33,991 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
19,436 GBP2023-12-31
18,400 GBP2022-12-31
Corporation Tax Payable
Current
9,239 GBP2023-12-31
9,106 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,102 GBP2023-12-31
796 GBP2022-12-31
Amount of value-added tax that is payable
Current
34,948 GBP2023-12-31
19,736 GBP2022-12-31
Other Creditors
Current
827 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,202 GBP2023-12-31
3,058 GBP2022-12-31
Amounts owed to directors
Current
7,686 GBP2023-12-31
3,722 GBP2022-12-31
Creditors
Current
146,460 GBP2023-12-31
92,704 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
39,189 GBP2023-12-31
64,821 GBP2022-12-31
Other Creditors
Non-current
15,710 GBP2023-12-31
15,710 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,478 GBP2022-12-31