Cost of Sales
-62,495,722 GBP2023-01-01 ~ 2023-12-31
-51,317,024 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,049,335 GBP2023-01-01 ~ 2023-12-31
-4,350,915 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
51,272 GBP2023-01-01 ~ 2023-12-31
4,995 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-27,020 GBP2023-01-01 ~ 2023-12-31
-28,640 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,081,674 GBP2023-01-01 ~ 2023-12-31
3,444,837 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,844,319 GBP2023-01-01 ~ 2023-12-31
2,722,918 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
0 GBP2023-12-31
1,195 GBP2022-12-31
Property, Plant & Equipment
633,727 GBP2023-12-31
588,107 GBP2022-12-31
Investment Property
2,254,376 GBP2023-12-31
900,000 GBP2022-12-31
Fixed Assets - Investments
206,247 GBP2023-12-31
201,247 GBP2022-12-31
Fixed Assets
3,094,350 GBP2023-12-31
1,690,549 GBP2022-12-31
Debtors
11,456,942 GBP2023-12-31
9,556,298 GBP2022-12-31
Cash at bank and in hand
2,139,364 GBP2023-12-31
2,584,811 GBP2022-12-31
Current Assets
13,596,306 GBP2023-12-31
12,141,109 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,453,793 GBP2023-12-31
-8,254,045 GBP2022-12-31
Net Current Assets/Liabilities
4,142,513 GBP2023-12-31
3,887,064 GBP2022-12-31
Total Assets Less Current Liabilities
7,236,863 GBP2023-12-31
5,577,613 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-475,415 GBP2023-12-31
-511,837 GBP2022-12-31
Net Assets/Liabilities
6,655,735 GBP2023-12-31
4,977,750 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Revaluation reserve
181,752 GBP2023-12-31
181,752 GBP2022-12-31
181,752 GBP2021-12-31
Retained earnings (accumulated losses)
6,423,983 GBP2023-12-31
4,745,998 GBP2022-12-31
3,218,384 GBP2021-12-31
Equity
6,655,735 GBP2023-12-31
4,977,750 GBP2022-12-31
3,450,136 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,844,319 GBP2023-01-01 ~ 2023-12-31
2,722,918 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,195,304 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,166,334 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
23,500 GBP2023-01-01 ~ 2023-12-31
22,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
39062023-01-01 ~ 2023-12-31
32222022-01-01 ~ 2022-12-31
Wages/Salaries
59,744,919 GBP2023-01-01 ~ 2023-12-31
46,616,328 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
754,442 GBP2023-01-01 ~ 2023-12-31
566,494 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
64,835,962 GBP2023-01-01 ~ 2023-12-31
50,556,949 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
135,600 GBP2023-01-01 ~ 2023-12-31
85,400 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,687 GBP2023-01-01 ~ 2023-12-31
76,595 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
294,304 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,176,307 GBP2023-12-31
917,206 GBP2022-12-31
Furniture and fittings
150,375 GBP2023-12-31
150,375 GBP2022-12-31
Motor vehicles
165,547 GBP2023-12-31
165,547 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,492,229 GBP2023-12-31
1,233,128 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
655,852 GBP2023-12-31
480,129 GBP2022-12-31
Furniture and fittings
135,160 GBP2023-12-31
130,088 GBP2022-12-31
Motor vehicles
67,490 GBP2023-12-31
34,804 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
858,502 GBP2023-12-31
645,021 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
175,723 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,072 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
32,686 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
520,455 GBP2023-12-31
437,077 GBP2022-12-31
Furniture and fittings
15,215 GBP2023-12-31
20,287 GBP2022-12-31
Motor vehicles
98,057 GBP2023-12-31
130,743 GBP2022-12-31
Investment Property - Fair Value Model
2,254,376 GBP2023-12-31
900,000 GBP2022-12-31
Amounts invested in assets
Non-current
206,247 GBP2023-12-31
201,247 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,858,618 GBP2023-12-31
8,342,313 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
34,802 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
323,697 GBP2023-12-31
128,562 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
51,217 GBP2023-12-31
63,716 GBP2022-12-31
Trade Creditors/Trade Payables
Current
781,229 GBP2023-12-31
1,012,340 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
32,699 GBP2022-12-31
Corporation Tax Payable
Current
1,219,668 GBP2023-12-31
676,641 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,413,993 GBP2023-12-31
2,466,968 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
891,328 GBP2023-12-31
349,906 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
475,415 GBP2023-12-31
511,837 GBP2022-12-31
Bank Borrowings
526,632 GBP2023-12-31
575,553 GBP2022-12-31
Total Borrowings
Current
51,217 GBP2023-12-31
63,716 GBP2022-12-31
Non-current
475,415 GBP2023-12-31
511,837 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
345,997 GBP2023-12-31
160,588 GBP2022-12-31
Between two and five year
305,313 GBP2023-12-31
15,897 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
651,310 GBP2023-12-31
176,485 GBP2022-12-31