Average Number of Employees
1702024-02-01 ~ 2025-01-31
1532023-02-01 ~ 2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
562,253 GBP2025-01-31
618,924 GBP2024-01-31
Property, Plant & Equipment
3,926,698 GBP2025-01-31
4,165,727 GBP2024-01-31
Fixed Assets - Investments
575,798 GBP2025-01-31
415,798 GBP2024-01-31
Fixed Assets
4,502,496 GBP2025-01-31
4,581,525 GBP2024-01-31
Total Inventories
2,138,986 GBP2025-01-31
2,109,969 GBP2024-01-31
Debtors
2,993,127 GBP2025-01-31
5,555,557 GBP2024-01-31
Cash at bank and in hand
1,081,051 GBP2025-01-31
99,459 GBP2024-01-31
Current Assets
6,213,164 GBP2025-01-31
7,764,985 GBP2024-01-31
Creditors
Amounts falling due within one year
2,809,303 GBP2025-01-31
4,932,185 GBP2024-01-31
Net Current Assets/Liabilities
3,604,828 GBP2025-01-31
3,002,652 GBP2024-01-31
Total Assets Less Current Liabilities
8,107,324 GBP2025-01-31
7,584,177 GBP2024-01-31
Creditors
Amounts falling due after one year
1,627,648 GBP2025-01-31
1,617,699 GBP2024-01-31
Net Assets/Liabilities
5,205,664 GBP2025-01-31
5,247,216 GBP2024-01-31
Equity
Called up share capital
85 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Revaluation reserve
816,080 GBP2025-01-31
816,080 GBP2024-01-31
816,080 GBP2023-01-31
Capital redemption reserve
15 GBP2025-01-31
Retained earnings (accumulated losses)
4,389,484 GBP2025-01-31
4,431,036 GBP2024-01-31
3,159,231 GBP2023-01-31
Equity
5,205,664 GBP2025-01-31
5,247,216 GBP2024-01-31
3,975,411 GBP2023-01-31
Profit/Loss
711,448 GBP2024-02-01 ~ 2025-01-31
1,421,805 GBP2023-02-01 ~ 2024-01-31
Retained earnings (accumulated losses)
711,448 GBP2024-02-01 ~ 2025-01-31
1,421,805 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
711,448 GBP2024-02-01 ~ 2025-01-31
1,421,805 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,527,528 GBP2024-02-01 ~ 2025-01-31
1,421,805 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2024-02-01 ~ 2025-01-31
-150,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-150,000 GBP2024-02-01 ~ 2025-01-31
-150,000 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-753,000 GBP2024-02-01 ~ 2025-01-31
-150,000 GBP2023-02-01 ~ 2024-01-31
Equity - Income/Expense Recognised Directly
-753,000 GBP2024-02-01 ~ 2025-01-31
-150,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
816,080 GBP2024-02-01 ~ 2025-01-31
Equity - Income/Expense Recognised Directly
Called up share capital
-15 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-02-01 ~ 2025-01-31
Furniture and fittings
20.002024-02-01 ~ 2025-01-31
Motor vehicles
50.002024-02-01 ~ 2025-01-31
Computers
25.002024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
2,573,267 GBP2024-01-31
Furniture and fittings
3,931,497 GBP2025-01-31
3,796,651 GBP2024-01-31
Motor vehicles
72,204 GBP2025-01-31
72,204 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
6,576,968 GBP2025-01-31
6,442,122 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,416,938 GBP2025-01-31
2,055,877 GBP2024-01-31
Motor vehicles
72,204 GBP2025-01-31
59,390 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,650,270 GBP2025-01-31
2,276,395 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
361,061 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
12,814 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
373,875 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
1,514,559 GBP2025-01-31
1,740,774 GBP2024-01-31
Motor vehicles
12,814 GBP2024-01-31
Amounts invested in assets
Cost valuation, Non-current
1,335,798 GBP2025-01-31
Other Investments Other Than Loans
Non-current
210,000 GBP2025-01-31
50,000 GBP2024-01-31
Amounts invested in assets
Non-current
575,798 GBP2025-01-31
1,175,798 GBP2024-01-31
Raw Materials
2,138,986 GBP2025-01-31
2,109,969 GBP2024-01-31
Trade Debtors/Trade Receivables
2,386,290 GBP2025-01-31
4,808,942 GBP2024-01-31
Other Debtors
435,485 GBP2025-01-31
651,265 GBP2024-01-31
Amounts falling due after one year
360,000 GBP2025-01-31
420,000 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
153,600 GBP2025-01-31
1,147,208 GBP2024-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,383,649 GBP2025-01-31
2,337,945 GBP2024-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
512,092 GBP2025-01-31
843,353 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
366,927 GBP2025-01-31
428,504 GBP2024-01-31
Amounts owed to directors
Amounts falling due within one year
149,085 GBP2025-01-31
97,864 GBP2024-01-31
Other Creditors
Amounts falling due within one year
243,950 GBP2025-01-31
77,311 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,286,677 GBP2025-01-31
996,502 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
340,971 GBP2025-01-31
621,197 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
366,927 GBP2025-01-31
428,504 GBP2024-01-31
Between one and five year
340,971 GBP2025-01-31
621,197 GBP2024-01-31
Minimum gross finance lease payments owing
707,898 GBP2025-01-31
1,049,701 GBP2024-01-31
Deferred Tax Liabilities
562,253 GBP2025-01-31
618,924 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 shares2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85 shares2025-01-31
100 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
188,767 GBP2025-01-31
163,697 GBP2024-01-31
Between one and five year
426,009 GBP2025-01-31
465,301 GBP2024-01-31
More than five year
114,033 GBP2025-01-31
190,433 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
728,809 GBP2025-01-31
819,431 GBP2024-01-31