Average Number of Employees
1532023-02-01 ~ 2024-01-31
1232022-02-01 ~ 2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
618,924 GBP2024-01-31
650,070 GBP2023-01-31
Property, Plant & Equipment
4,165,727 GBP2024-01-31
4,278,828 GBP2023-01-31
Fixed Assets - Investments
415,798 GBP2024-01-31
50,000 GBP2023-01-31
Fixed Assets
4,581,525 GBP2024-01-31
4,328,828 GBP2023-01-31
Total Inventories
2,109,969 GBP2024-01-31
1,726,604 GBP2023-01-31
Debtors
5,555,557 GBP2024-01-31
4,117,659 GBP2023-01-31
Cash at bank and in hand
99,459 GBP2024-01-31
174 GBP2023-01-31
Current Assets
7,764,985 GBP2024-01-31
5,844,437 GBP2023-01-31
Creditors
Amounts falling due within one year
4,932,185 GBP2024-01-31
3,919,748 GBP2023-01-31
Net Current Assets/Liabilities
3,002,652 GBP2024-01-31
2,061,358 GBP2023-01-31
Total Assets Less Current Liabilities
7,584,177 GBP2024-01-31
6,390,186 GBP2023-01-31
Creditors
Amounts falling due after one year
1,617,699 GBP2024-01-31
1,690,206 GBP2023-01-31
Net Assets/Liabilities
5,247,216 GBP2024-01-31
3,975,411 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Revaluation reserve
816,080 GBP2024-01-31
816,080 GBP2023-01-31
922,995 GBP2022-01-31
Retained earnings (accumulated losses)
4,431,036 GBP2024-01-31
3,159,231 GBP2023-01-31
2,673,652 GBP2022-01-31
Equity
5,247,216 GBP2024-01-31
3,975,411 GBP2023-01-31
3,596,747 GBP2022-01-31
Profit/Loss
1,421,805 GBP2023-02-01 ~ 2024-01-31
521,829 GBP2022-02-01 ~ 2023-01-31
Retained earnings (accumulated losses)
1,421,805 GBP2023-02-01 ~ 2024-01-31
521,829 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,421,805 GBP2023-02-01 ~ 2024-01-31
635,579 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,421,805 GBP2023-02-01 ~ 2024-01-31
528,664 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-02-01 ~ 2024-01-31
-150,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-150,000 GBP2023-02-01 ~ 2024-01-31
-150,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-150,000 GBP2023-02-01 ~ 2024-01-31
-150,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-150,000 GBP2023-02-01 ~ 2024-01-31
-150,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-02-01 ~ 2024-01-31
Furniture and fittings
0.202023-02-01 ~ 2024-01-31
Motor vehicles
0.502023-02-01 ~ 2024-01-31
Computers
0.252023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
2,573,267 GBP2024-01-31
2,573,267 GBP2023-01-31
Furniture and fittings
3,796,651 GBP2024-01-31
3,410,979 GBP2023-01-31
Motor vehicles
72,204 GBP2024-01-31
46,575 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
6,442,122 GBP2024-01-31
6,030,821 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,055,877 GBP2024-01-31
1,544,290 GBP2023-01-31
Motor vehicles
59,390 GBP2024-01-31
46,575 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,276,395 GBP2024-01-31
1,751,993 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
511,587 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
12,815 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
524,402 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,412,139 GBP2024-01-31
2,412,139 GBP2023-01-31
Furniture and fittings
1,740,774 GBP2024-01-31
1,866,689 GBP2023-01-31
Motor vehicles
12,814 GBP2024-01-31
Amounts invested in assets
Cost valuation, Non-current
1,175,798 GBP2024-01-31
50,000 GBP2023-01-31
Additions to investments, Non-current
1,125,798 GBP2024-01-31
Other Investments Other Than Loans
Non-current
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Amounts invested in assets
Non-current
415,798 GBP2024-01-31
50,000 GBP2023-01-31
Raw Materials
2,109,969 GBP2024-01-31
1,726,604 GBP2023-01-31
Trade Debtors/Trade Receivables
4,808,942 GBP2024-01-31
3,142,906 GBP2023-01-31
Other Debtors
651,265 GBP2024-01-31
974,753 GBP2023-01-31
Amounts falling due after one year
420,000 GBP2024-01-31
480,000 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,147,208 GBP2024-01-31
979,760 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,337,945 GBP2024-01-31
1,858,903 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
843,353 GBP2024-01-31
572,457 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
428,504 GBP2024-01-31
334,522 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
97,864 GBP2024-01-31
78,251 GBP2023-01-31
Other Creditors
Amounts falling due within one year
77,311 GBP2024-01-31
95,855 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
996,502 GBP2024-01-31
899,201 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
621,197 GBP2024-01-31
791,005 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
428,504 GBP2024-01-31
334,522 GBP2023-01-31
Between one and five year
621,197 GBP2024-01-31
791,005 GBP2023-01-31
Minimum gross finance lease payments owing
1,049,701 GBP2024-01-31
1,125,527 GBP2023-01-31
Deferred Tax Liabilities
618,924 GBP2024-01-31
650,070 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
100 shares2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,697 GBP2024-01-31
155,644 GBP2023-01-31
Between one and five year
465,301 GBP2024-01-31
472,134 GBP2023-01-31
More than five year
190,433 GBP2024-01-31
266,833 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
819,431 GBP2024-01-31
894,611 GBP2023-01-31