Average Number of Employees
922022-02-01 ~ 2023-01-31
812021-02-01 ~ 2022-01-31
Turnover/Revenue
9,864,627 GBP2022-02-01 ~ 2023-01-31
7,538,801 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-4,873,024 GBP2022-02-01 ~ 2023-01-31
-3,785,796 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
4,991,603 GBP2022-02-01 ~ 2023-01-31
3,753,005 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-3,060,225 GBP2022-02-01 ~ 2023-01-31
-1,950,177 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
1,931,378 GBP2022-02-01 ~ 2023-01-31
1,810,470 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
28,953 GBP2022-02-01 ~ 2023-01-31
5,684 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
1,960,010 GBP2022-02-01 ~ 2023-01-31
1,816,147 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
1,832,871 GBP2022-02-01 ~ 2023-01-31
1,540,689 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
495,529 GBP2023-01-31
138,771 GBP2022-01-31
Fixed Assets
495,529 GBP2023-01-31
138,771 GBP2022-01-31
Debtors
Current
2,681,329 GBP2023-01-31
2,431,576 GBP2022-01-31
Cash at bank and in hand
640,414 GBP2023-01-31
3,375,540 GBP2022-01-31
Current Assets
3,321,743 GBP2023-01-31
5,807,116 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-1,995,559 GBP2023-01-31
-1,746,111 GBP2022-01-31
Net Current Assets/Liabilities
1,326,184 GBP2023-01-31
4,061,005 GBP2022-01-31
Total Assets Less Current Liabilities
1,821,713 GBP2023-01-31
4,199,776 GBP2022-01-31
Net Assets/Liabilities
1,756,368 GBP2023-01-31
4,174,838 GBP2022-01-31
Equity
Called up share capital
91,371 GBP2023-01-31
91,371 GBP2022-01-31
91,371 GBP2021-02-01
Capital redemption reserve
10,000 GBP2023-01-31
10,000 GBP2022-01-31
10,000 GBP2021-02-01
Retained earnings (accumulated losses)
1,654,997 GBP2023-01-31
4,073,467 GBP2022-01-31
3,498,812 GBP2021-02-01
Equity
1,756,368 GBP2023-01-31
4,174,838 GBP2022-01-31
3,600,183 GBP2021-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,832,871 GBP2022-02-01 ~ 2023-01-31
1,540,689 GBP2021-02-01 ~ 2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-751,341 GBP2022-02-01 ~ 2023-01-31
-966,034 GBP2021-02-01 ~ 2022-01-31
Dividends Paid
-751,341 GBP2022-02-01 ~ 2023-01-31
-966,034 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
194,742 GBP2022-02-01 ~ 2023-01-31
85,081 GBP2021-02-01 ~ 2022-01-31
Cash and Cash Equivalents
640,414 GBP2023-01-31
3,375,540 GBP2022-01-31
3,656,981 GBP2021-02-01
Audit Fees/Expenses
15,000 GBP2022-02-01 ~ 2023-01-31
10,000 GBP2021-02-01 ~ 2022-01-31
Director Remuneration
136,458 GBP2022-02-01 ~ 2023-01-31
126,042 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,408 GBP2022-02-01 ~ 2023-01-31
-2,194 GBP2021-02-01 ~ 2022-01-31
Dividends Paid on Shares
751,341 GBP2022-02-01 ~ 2023-01-31
966,034 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
448,789 GBP2023-01-31
262,700 GBP2022-01-31
Computers
453,793 GBP2023-01-31
324,387 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
1,172,083 GBP2023-01-31
620,761 GBP2022-01-31
Property, Plant & Equipment - Other Disposals
-273 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
181,002 GBP2022-01-31
Computers
267,315 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
481,991 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
66,946 GBP2022-02-01 ~ 2023-01-31
Computers, Owned/Freehold
80,397 GBP2022-02-01 ~ 2023-01-31
Owned/Freehold
194,563 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
247,948 GBP2023-01-31
Computers
347,712 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
676,554 GBP2023-01-31
Property, Plant & Equipment
Furniture and fittings
200,841 GBP2023-01-31
81,698 GBP2022-01-31
Computers
106,081 GBP2023-01-31
57,072 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
2,029,284 GBP2023-01-31
1,660,125 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
65,250 GBP2023-01-31
Other Debtors
Current
78,450 GBP2023-01-31
77,693 GBP2022-01-31
Prepayments/Accrued Income
Current
508,345 GBP2023-01-31
693,758 GBP2022-01-31
Trade Creditors/Trade Payables
Current
205,265 GBP2023-01-31
60,950 GBP2022-01-31
Corporation Tax Payable
Current
91,325 GBP2023-01-31
277,717 GBP2022-01-31
Taxation/Social Security Payable
Current
446,576 GBP2023-01-31
491,353 GBP2022-01-31
Other Creditors
Current
177,699 GBP2023-01-31
24,256 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
1,074,694 GBP2023-01-31
891,835 GBP2022-01-31
Creditors
Current
1,995,559 GBP2023-01-31
1,746,111 GBP2022-01-31
Net Deferred Tax Liability/Asset
-65,345 GBP2023-01-31
-24,938 GBP2022-01-31
-27,132 GBP2021-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-40,407 GBP2022-02-01 ~ 2023-01-31
2,194 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-65,345 GBP2023-01-31
-24,938 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,000 shares2023-01-31
90,000 shares2022-01-31
Par Value of Share
Class 1 ordinary share
1.002022-02-01 ~ 2023-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,371 shares2023-01-31
1,371 shares2022-01-31
Par Value of Share
Class 2 ordinary share
1.002022-02-01 ~ 2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
310,770 GBP2023-01-31
310,770 GBP2022-01-31
Between one and five year
1,113,593 GBP2023-01-31
1,243,080 GBP2022-01-31
More than five year
181,283 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,424,363 GBP2023-01-31
1,735,133 GBP2022-01-31