Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
20,882,939 GBP2024-01-01 ~ 2024-12-31
22,600,180 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
18,981,028 GBP2024-01-01 ~ 2024-12-31
19,940,504 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,901,911 GBP2024-01-01 ~ 2024-12-31
2,659,676 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
317,934 GBP2024-01-01 ~ 2024-12-31
386,887 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,683,577 GBP2024-01-01 ~ 2024-12-31
2,356,789 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,881 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
27,545 GBP2024-01-01 ~ 2024-12-31
245 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,656,032 GBP2024-01-01 ~ 2024-12-31
2,360,425 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
439,483 GBP2024-01-01 ~ 2024-12-31
565,495 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,216,549 GBP2024-01-01 ~ 2024-12-31
1,794,930 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,216,549 GBP2024-01-01 ~ 2024-12-31
1,794,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
94,253 GBP2024-12-31
101,453 GBP2023-12-31
Investment Property
1,311,213 GBP2024-12-31
1,522,794 GBP2023-12-31
Fixed Assets
1,405,466 GBP2024-12-31
1,624,247 GBP2023-12-31
Total Inventories
18,421,571 GBP2024-12-31
23,265,839 GBP2023-12-31
Debtors
1,128,384 GBP2024-12-31
1,553,672 GBP2023-12-31
Cash at bank and in hand
1,725,173 GBP2024-12-31
262,178 GBP2023-12-31
Current Assets
21,275,128 GBP2024-12-31
25,081,689 GBP2023-12-31
Creditors
Current
7,263,665 GBP2024-12-31
12,504,331 GBP2023-12-31
Net Current Assets/Liabilities
14,011,463 GBP2024-12-31
12,577,358 GBP2023-12-31
Total Assets Less Current Liabilities
15,416,929 GBP2024-12-31
14,201,605 GBP2023-12-31
Net Assets/Liabilities
15,377,162 GBP2024-12-31
14,160,613 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
15,377,062 GBP2024-12-31
14,160,513 GBP2023-12-31
12,365,583 GBP2022-12-31
Equity
15,377,162 GBP2024-12-31
14,160,613 GBP2023-12-31
12,365,683 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,216,549 GBP2024-01-01 ~ 2024-12-31
1,794,930 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
302,587 GBP2024-01-01 ~ 2024-12-31
220,061 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
28,114 GBP2024-01-01 ~ 2024-12-31
16,987 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,888 GBP2024-01-01 ~ 2024-12-31
2,675 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
336,589 GBP2024-01-01 ~ 2024-12-31
239,723 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
30,281 GBP2024-01-01 ~ 2024-12-31
34,820 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
440,708 GBP2024-01-01 ~ 2024-12-31
555,123 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
414,008 GBP2024-01-01 ~ 2024-12-31
590,106 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
500 GBP2024-12-31
500 GBP2023-12-31
Plant and equipment
122,373 GBP2024-12-31
145,423 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-31,050 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
222 GBP2024-12-31
212 GBP2023-12-31
Plant and equipment
75,799 GBP2024-12-31
90,474 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
15,029 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-29,704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
278 GBP2024-12-31
288 GBP2023-12-31
Plant and equipment
46,574 GBP2024-12-31
54,949 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,601 GBP2024-12-31
4,601 GBP2023-12-31
Motor vehicles
80,521 GBP2024-12-31
76,474 GBP2023-12-31
Computers
8,326 GBP2024-12-31
6,995 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
276,321 GBP2024-12-31
293,993 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-33,469 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-64,519 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,082 GBP2024-12-31
2,392 GBP2023-12-31
Motor vehicles
36,804 GBP2024-12-31
33,978 GBP2023-12-31
Computers
6,161 GBP2024-12-31
5,484 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,068 GBP2024-12-31
192,540 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
690 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,875 GBP2024-01-01 ~ 2024-12-31
Computers
677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,281 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,753 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,519 GBP2024-12-31
2,209 GBP2023-12-31
Motor vehicles
43,717 GBP2024-12-31
42,496 GBP2023-12-31
Computers
2,165 GBP2024-12-31
1,511 GBP2023-12-31
Investment Property - Fair Value Model
1,311,213 GBP2024-12-31
1,522,794 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-211,581 GBP2024-01-01 ~ 2024-12-31
Merchandise
15,366,764 GBP2024-12-31
20,211,032 GBP2023-12-31
Value of work in progress
3,054,807 GBP2024-12-31
3,054,807 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
617,678 GBP2024-12-31
811,649 GBP2023-12-31
Other Debtors
Current
66,000 GBP2024-12-31
313,945 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
52,650 GBP2023-12-31
Prepayments
Current
2,225 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
657,384 GBP2024-12-31
Current, Amounts falling due within one year
1,082,672 GBP2023-12-31
Other Debtors
Non-current
471,000 GBP2024-12-31
471,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
373,042 GBP2024-12-31
2,404,570 GBP2023-12-31
Corporation Tax Payable
Current
220,708 GBP2024-12-31
555,123 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,706 GBP2024-12-31
6,768 GBP2023-12-31
Amount of value-added tax that is payable
745,006 GBP2024-12-31
Other Creditors
Current
303,102 GBP2024-12-31
2,775,710 GBP2023-12-31
Amounts owed to directors
5,600,894 GBP2024-12-31
6,748,241 GBP2023-12-31
Accrued Liabilities
Current
14,207 GBP2024-12-31
13,919 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,767 GBP2024-12-31
40,992 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,216,549 GBP2024-01-01 ~ 2024-12-31