Property, Plant & Equipment
807,387 GBP2024-12-31
884,273 GBP2023-12-31
Debtors
870,102 GBP2024-12-31
763,363 GBP2023-12-31
Cash at bank and in hand
21,523 GBP2024-12-31
94,990 GBP2023-12-31
Current Assets
971,067 GBP2024-12-31
937,795 GBP2023-12-31
Net Current Assets/Liabilities
468,877 GBP2024-12-31
369,687 GBP2023-12-31
Total Assets Less Current Liabilities
1,276,264 GBP2024-12-31
1,253,960 GBP2023-12-31
Net Assets/Liabilities
1,263,764 GBP2024-12-31
1,208,960 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Retained earnings (accumulated losses)
-1,997,328 GBP2024-12-31
-1,748,546 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
55,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
55,000 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
845,186 GBP2024-12-31
843,531 GBP2023-12-31
Furniture and fittings
406,486 GBP2024-12-31
406,486 GBP2023-12-31
Computers
353,043 GBP2024-12-31
351,400 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,604,715 GBP2024-12-31
1,601,417 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
306,453 GBP2024-12-31
285,719 GBP2023-12-31
Furniture and fittings
165,085 GBP2024-12-31
127,582 GBP2023-12-31
Computers
325,790 GBP2024-12-31
303,843 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
797,328 GBP2024-12-31
717,144 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,734 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
37,503 GBP2024-01-01 ~ 2024-12-31
Computers
21,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,184 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
538,733 GBP2024-12-31
557,812 GBP2023-12-31
Furniture and fittings
241,401 GBP2024-12-31
278,904 GBP2023-12-31
Computers
27,253 GBP2024-12-31
47,557 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
547,365 GBP2024-12-31
490,039 GBP2023-12-31
Other Debtors
Current
253,999 GBP2024-12-31
264,261 GBP2023-12-31
Prepayments/Accrued Income
Current
68,738 GBP2024-12-31
9,063 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
870,102 GBP2024-12-31
763,363 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
349,469 GBP2024-12-31
305,159 GBP2023-12-31
Other Taxation & Social Security Payable
Current
62,862 GBP2024-12-31
120,554 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
59,859 GBP2024-12-31
112,395 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,500 GBP2024-12-31
45,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,970,000 GBP2024-12-31
3,465,000 GBP2023-12-31