Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
884,273 GBP2023-12-31
1,026,344 GBP2022-12-31
Fixed Assets
884,273 GBP2023-12-31
1,026,344 GBP2022-12-31
Total Inventories
79,442 GBP2023-12-31
79,442 GBP2022-12-31
Debtors
763,363 GBP2023-12-31
643,338 GBP2022-12-31
Cash at bank and in hand
94,990 GBP2023-12-31
82,352 GBP2022-12-31
Current Assets
937,795 GBP2023-12-31
805,132 GBP2022-12-31
Creditors
Current
1,643,638 GBP2023-12-31
988,331 GBP2022-12-31
Net Current Assets/Liabilities
-705,843 GBP2023-12-31
-183,199 GBP2022-12-31
Total Assets Less Current Liabilities
178,430 GBP2023-12-31
843,145 GBP2022-12-31
Creditors
Non-current
1,626,976 GBP2023-12-31
2,028,069 GBP2022-12-31
Net Assets/Liabilities
-1,448,546 GBP2023-12-31
-1,184,924 GBP2022-12-31
Equity
Called up share capital
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Retained earnings (accumulated losses)
-1,748,546 GBP2023-12-31
-1,484,924 GBP2022-12-31
Equity
-1,448,546 GBP2023-12-31
-1,184,924 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
55,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
55,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
843,531 GBP2023-12-31
842,592 GBP2022-12-31
Furniture and fittings
406,486 GBP2023-12-31
406,486 GBP2022-12-31
Computers
351,400 GBP2023-12-31
349,979 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,601,417 GBP2023-12-31
1,599,057 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
285,719 GBP2023-12-31
264,980 GBP2022-12-31
Furniture and fittings
127,582 GBP2023-12-31
88,174 GBP2022-12-31
Computers
303,843 GBP2023-12-31
219,559 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
717,144 GBP2023-12-31
572,713 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,739 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
39,408 GBP2023-01-01 ~ 2023-12-31
Computers
84,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
557,812 GBP2023-12-31
577,612 GBP2022-12-31
Furniture and fittings
278,904 GBP2023-12-31
318,312 GBP2022-12-31
Computers
47,557 GBP2023-12-31
130,420 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
490,039 GBP2023-12-31
468,329 GBP2022-12-31
Other Debtors
Current
264,261 GBP2023-12-31
130,908 GBP2022-12-31
Prepayments/Accrued Income
Current
9,063 GBP2023-12-31
44,101 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
763,363 GBP2023-12-31
643,338 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Other Remaining Borrowings
Current
495,516 GBP2023-12-31
11,749 GBP2022-12-31
Trade Creditors/Trade Payables
Current
885,173 GBP2023-12-31
573,835 GBP2022-12-31
Other Taxation & Social Security Payable
Current
120,554 GBP2023-12-31
169,224 GBP2022-12-31
Other Creditors
Current
7,204 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
112,395 GBP2023-12-31
196,319 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
45,000 GBP2023-12-31
75,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
495,000 GBP2023-12-31
495,000 GBP2022-12-31
Between one and five year
1,980,000 GBP2023-12-31
1,980,000 GBP2022-12-31
More than five year
990,000 GBP2023-12-31
1,485,000 GBP2022-12-31
All periods
3,465,000 GBP2023-12-31
3,960,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2023-12-31