Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Property, Plant & Equipment
51,345 GBP2025-12-31
61,995 GBP2024-12-31
Debtors
869,973 GBP2025-12-31
795,095 GBP2024-12-31
Cash at bank and in hand
674,450 GBP2025-12-31
834,639 GBP2024-12-31
Current Assets
1,544,423 GBP2025-12-31
1,629,734 GBP2024-12-31
Creditors
Current
1,407,338 GBP2025-12-31
1,846,452 GBP2024-12-31
Net Current Assets/Liabilities
137,085 GBP2025-12-31
-216,718 GBP2024-12-31
Total Assets Less Current Liabilities
188,430 GBP2025-12-31
-154,723 GBP2024-12-31
Net Assets/Liabilities
182,291 GBP2025-12-31
-164,446 GBP2024-12-31
Equity
Called up share capital
3 GBP2025-12-31
3 GBP2024-12-31
Share premium
119,999 GBP2025-12-31
119,999 GBP2024-12-31
Retained earnings (accumulated losses)
62,289 GBP2025-12-31
Equity
182,291 GBP2025-12-31
-164,446 GBP2024-12-31
Average Number of Employees
302025-01-01 ~ 2025-12-31
292024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,552 GBP2025-12-31
6,552 GBP2024-12-31
Plant and equipment
25,279 GBP2025-12-31
25,279 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,203 GBP2025-12-31
5,053 GBP2024-12-31
Plant and equipment
24,077 GBP2025-12-31
22,874 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
17,102 GBP2025-01-01 ~ 2025-12-31
Improvements to leasehold property
150 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
1,203 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,349 GBP2025-12-31
1,499 GBP2024-12-31
Plant and equipment
1,202 GBP2025-12-31
2,405 GBP2024-12-31
Land and buildings, Short leasehold
30,141 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,822 GBP2025-12-31
25,445 GBP2024-12-31
Computers
171,738 GBP2025-12-31
163,720 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
373,688 GBP2025-12-31
345,503 GBP2024-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,396 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-6,271 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,841 GBP2025-12-31
22,388 GBP2024-12-31
Computers
162,004 GBP2025-12-31
138,827 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
322,343 GBP2025-12-31
283,508 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,328 GBP2025-01-01 ~ 2025-12-31
Computers
23,177 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,960 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,875 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,125 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
6,981 GBP2025-12-31
3,057 GBP2024-12-31
Computers
9,734 GBP2025-12-31
24,893 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
829,199 GBP2025-12-31
731,103 GBP2024-12-31
Other Debtors
Current
10,313 GBP2025-12-31
13,323 GBP2024-12-31
Prepayments/Accrued Income
Current
6,715 GBP2025-12-31
9,606 GBP2024-12-31
Prepayments
Current
43,666 GBP2025-12-31
43,313 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
869,973 GBP2025-12-31
Current, Amounts falling due within one year
795,095 GBP2024-12-31
Trade Creditors/Trade Payables
Current
10,019 GBP2025-12-31
10,653 GBP2024-12-31
Amounts owed to group undertakings
Current
866,987 GBP2025-12-31
1,375,460 GBP2024-12-31
Corporation Tax Payable
Current
60,041 GBP2025-12-31
Other Taxation & Social Security Payable
Current
58,849 GBP2025-12-31
50,954 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
103,305 GBP2025-12-31
95,990 GBP2024-12-31
Accrued Liabilities
Current
212,876 GBP2025-12-31
186,492 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,024 GBP2025-12-31
88,348 GBP2024-12-31
Between one and five year
67,181 GBP2025-12-31
55,565 GBP2024-12-31
All periods
151,205 GBP2025-12-31
143,913 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2025-12-31