Property, Plant & Equipment
84,576 GBP2023-12-31
66,066 GBP2022-12-31
Debtors
1,510,117 GBP2023-12-31
1,859,134 GBP2022-12-31
Cash at bank and in hand
883,883 GBP2023-12-31
488,223 GBP2022-12-31
Current Assets
2,394,000 GBP2023-12-31
2,347,357 GBP2022-12-31
Creditors
Current
2,626,347 GBP2023-12-31
2,325,617 GBP2022-12-31
Net Current Assets/Liabilities
-232,347 GBP2023-12-31
21,740 GBP2022-12-31
Total Assets Less Current Liabilities
-147,771 GBP2023-12-31
87,806 GBP2022-12-31
Net Assets/Liabilities
-154,220 GBP2023-12-31
81,357 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
Share premium
119,999 GBP2023-12-31
119,999 GBP2022-12-31
Retained earnings (accumulated losses)
-274,222 GBP2023-12-31
-38,645 GBP2022-12-31
Equity
-154,220 GBP2023-12-31
81,357 GBP2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,552 GBP2023-12-31
6,552 GBP2022-12-31
Plant and equipment
25,279 GBP2023-12-31
20,468 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,886 GBP2023-12-31
4,701 GBP2022-12-31
Plant and equipment
21,671 GBP2023-12-31
20,468 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
185 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,666 GBP2023-12-31
1,851 GBP2022-12-31
Plant and equipment
3,608 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,092 GBP2023-12-31
24,395 GBP2022-12-31
Computers
152,385 GBP2023-12-31
101,548 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
330,846 GBP2023-12-31
274,501 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,369 GBP2023-12-31
20,127 GBP2022-12-31
Computers
117,732 GBP2023-12-31
96,170 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
246,270 GBP2023-12-31
208,435 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,242 GBP2023-01-01 ~ 2023-12-31
Computers
21,562 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,835 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,723 GBP2023-12-31
4,268 GBP2022-12-31
Computers
34,653 GBP2023-12-31
5,378 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,122,209 GBP2023-12-31
1,664,187 GBP2022-12-31
Other Debtors
Current
17,329 GBP2023-12-31
3,500 GBP2022-12-31
Prepayments/Accrued Income
Current
18,346 GBP2023-12-31
Prepayments
Current
341,284 GBP2023-12-31
210,009 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,510,117 GBP2023-12-31
1,859,134 GBP2022-12-31
Trade Creditors/Trade Payables
Current
207,856 GBP2023-12-31
375,306 GBP2022-12-31
Amounts owed to group undertakings
Current
1,829,204 GBP2023-12-31
1,193,599 GBP2022-12-31
Corporation Tax Payable
Current
-10,354 GBP2023-12-31
-10,354 GBP2022-12-31
Other Taxation & Social Security Payable
Current
53,424 GBP2023-12-31
25,737 GBP2022-12-31
Other Creditors
Current
-1 GBP2023-12-31
11,972 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
215,024 GBP2023-12-31
355,504 GBP2022-12-31
Accrued Liabilities
Current
198,515 GBP2023-12-31
211,242 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,228 GBP2023-12-31
88,951 GBP2022-12-31
Between one and five year
121,216 GBP2023-12-31
188,853 GBP2022-12-31
All periods
207,444 GBP2023-12-31
277,804 GBP2022-12-31