Cost of Sales
-1,735,726 GBP2023-04-01 ~ 2024-03-31
-2,566,275 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,591,083 GBP2023-04-01 ~ 2024-03-31
-5,840,774 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
981,267 GBP2023-04-01 ~ 2024-03-31
1,445,740 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,105,165 GBP2023-04-01 ~ 2024-03-31
1,755,263 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,233,967 GBP2024-03-31
2,996,635 GBP2023-03-31
Fixed Assets - Investments
21,739 GBP2024-03-31
21,740 GBP2023-03-31
Fixed Assets
3,255,706 GBP2024-03-31
3,018,375 GBP2023-03-31
Debtors
3,771,747 GBP2024-03-31
3,248,256 GBP2023-03-31
Cash at bank and in hand
1,359,705 GBP2024-03-31
1,335,890 GBP2023-03-31
Current Assets
7,014,042 GBP2024-03-31
6,040,654 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,928,638 GBP2024-03-31
-2,142,484 GBP2023-03-31
Net Current Assets/Liabilities
4,085,404 GBP2024-03-31
3,898,170 GBP2023-03-31
Total Assets Less Current Liabilities
7,341,110 GBP2024-03-31
6,916,545 GBP2023-03-31
Net Assets/Liabilities
7,337,139 GBP2024-03-31
6,912,584 GBP2023-03-31
Equity
Called up share capital
270,688 GBP2024-03-31
270,688 GBP2023-03-31
270,688 GBP2022-03-31
Share premium
136,617 GBP2024-03-31
136,617 GBP2023-03-31
136,617 GBP2022-03-31
Capital redemption reserve
27,695 GBP2024-03-31
27,695 GBP2023-03-31
27,695 GBP2022-03-31
Other miscellaneous reserve
249,157 GBP2024-03-31
249,157 GBP2023-03-31
249,157 GBP2022-03-31
Retained earnings (accumulated losses)
6,652,982 GBP2024-03-31
6,228,427 GBP2023-03-31
5,225,514 GBP2022-03-31
Equity
7,337,139 GBP2024-03-31
6,912,584 GBP2023-03-31
5,909,671 GBP2022-03-31
Comprehensive Income/Expense
1,105,165 GBP2023-04-01 ~ 2024-03-31
1,755,263 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,105,165 GBP2023-04-01 ~ 2024-03-31
1,755,263 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-752,350 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-680,610 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
40,700 GBP2023-04-01 ~ 2024-03-31
43,575 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
502023-04-01 ~ 2024-03-31
502022-04-01 ~ 2023-03-31
Wages/Salaries
3,638,695 GBP2023-04-01 ~ 2024-03-31
3,990,573 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,025 GBP2023-04-01 ~ 2024-03-31
82,427 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,149,854 GBP2023-04-01 ~ 2024-03-31
4,487,231 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
572,121 GBP2023-04-01 ~ 2024-03-31
792,087 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-50,923 GBP2023-04-01 ~ 2024-03-31
-89,523 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
190,000 GBP2023-03-31
Development expenditure
1,227,401 GBP2023-03-31
Intangible Assets - Gross Cost
1,417,401 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
190,000 GBP2023-03-31
Development expenditure
1,227,401 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,417,401 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Development expenditure
0 GBP2024-03-31
0 GBP2023-03-31
Intangible Assets
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,242,507 GBP2024-03-31
2,926,385 GBP2023-03-31
Plant and equipment
1,164,392 GBP2024-03-31
1,164,392 GBP2023-03-31
Furniture and fittings
130,013 GBP2024-03-31
130,013 GBP2023-03-31
Computers
870,914 GBP2024-03-31
831,099 GBP2023-03-31
Motor vehicles
9,736 GBP2024-03-31
9,736 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,417,562 GBP2024-03-31
5,061,625 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
117,004 GBP2024-03-31
58,502 GBP2023-03-31
Plant and equipment
1,161,050 GBP2024-03-31
1,159,358 GBP2023-03-31
Furniture and fittings
129,339 GBP2024-03-31
127,498 GBP2023-03-31
Computers
766,466 GBP2024-03-31
709,896 GBP2023-03-31
Motor vehicles
9,736 GBP2024-03-31
9,736 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,183,595 GBP2024-03-31
2,064,990 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
58,502 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,692 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,841 GBP2023-04-01 ~ 2024-03-31
Computers
56,570 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,605 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,125,503 GBP2024-03-31
2,867,883 GBP2023-03-31
Plant and equipment
3,342 GBP2024-03-31
5,034 GBP2023-03-31
Furniture and fittings
674 GBP2024-03-31
2,515 GBP2023-03-31
Computers
104,448 GBP2024-03-31
121,203 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,534,580 GBP2024-03-31
916,866 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
309,278 GBP2024-03-31
684,905 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,265,380 GBP2024-03-31
1,108,710 GBP2023-03-31
Other Debtors
Current
30,554 GBP2024-03-31
5,200 GBP2023-03-31
Prepayments/Accrued Income
Current
107,628 GBP2024-03-31
59,180 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
524,327 GBP2024-03-31
473,395 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,771,747 GBP2024-03-31
3,248,256 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
30,245 GBP2024-03-31
23,385 GBP2023-03-31
Trade Creditors/Trade Payables
Current
597,343 GBP2024-03-31
197,258 GBP2023-03-31
Amounts owed to group undertakings
Current
597,830 GBP2024-03-31
542,246 GBP2023-03-31
Other Taxation & Social Security Payable
Current
22,776 GBP2024-03-31
113,509 GBP2023-03-31
Other Creditors
Current
622 GBP2024-03-31
0 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,679,822 GBP2024-03-31
1,266,086 GBP2023-03-31
Creditors
Current
2,928,638 GBP2024-03-31
2,142,484 GBP2023-03-31
Total Borrowings
Current
30,245 GBP2024-03-31
23,385 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,650 GBP2024-03-31
58,750 GBP2023-03-31
Between two and five year
92,500 GBP2024-03-31
152,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
295,150 GBP2024-03-31
211,250 GBP2023-03-31