Administrative Expenses
-6,201,329 GBP2024-04-01 ~ 2025-03-31
-5,591,083 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
635,294 GBP2024-04-01 ~ 2025-03-31
981,267 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
840,952 GBP2024-04-01 ~ 2025-03-31
1,105,165 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
840,952 GBP2024-04-01 ~ 2025-03-31
1,105,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,653,669 GBP2025-03-31
3,233,967 GBP2024-03-31
Fixed Assets - Investments
21,739 GBP2025-03-31
21,739 GBP2024-03-31
Fixed Assets
3,675,408 GBP2025-03-31
3,255,706 GBP2024-03-31
Debtors
2,798,026 GBP2025-03-31
3,771,747 GBP2024-03-31
Cash at bank and in hand
1,359,559 GBP2025-03-31
1,359,705 GBP2024-03-31
Current Assets
6,079,565 GBP2025-03-31
7,014,042 GBP2024-03-31
Creditors
Amounts falling due within one year
-1,752,941 GBP2025-03-31
-2,928,638 GBP2024-03-31
Net Current Assets/Liabilities
4,326,624 GBP2025-03-31
4,085,404 GBP2024-03-31
Total Assets Less Current Liabilities
8,002,032 GBP2025-03-31
7,341,110 GBP2024-03-31
Net Assets/Liabilities
7,998,696 GBP2025-03-31
7,337,139 GBP2024-03-31
Equity
Called up share capital
270,688 GBP2025-03-31
270,688 GBP2024-03-31
270,688 GBP2023-03-31
Share premium
136,617 GBP2025-03-31
136,617 GBP2024-03-31
136,617 GBP2023-03-31
Capital redemption reserve
27,695 GBP2025-03-31
27,695 GBP2024-03-31
27,695 GBP2023-03-31
Other miscellaneous reserve
249,157 GBP2025-03-31
249,157 GBP2024-03-31
249,157 GBP2023-03-31
Retained earnings (accumulated losses)
7,314,539 GBP2025-03-31
6,652,982 GBP2024-03-31
6,228,427 GBP2023-03-31
Equity
7,998,696 GBP2025-03-31
7,337,139 GBP2024-03-31
6,912,584 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
840,952 GBP2024-04-01 ~ 2025-03-31
1,105,165 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-680,610 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-179,395 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
42,735 GBP2024-04-01 ~ 2025-03-31
40,700 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
522024-04-01 ~ 2025-03-31
502023-04-01 ~ 2024-03-31
Wages/Salaries
4,284,110 GBP2024-04-01 ~ 2025-03-31
3,638,695 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,700 GBP2024-04-01 ~ 2025-03-31
115,025 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,476,496 GBP2024-04-01 ~ 2025-03-31
4,149,854 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
607,752 GBP2024-04-01 ~ 2025-03-31
583,602 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
265,678 GBP2024-04-01 ~ 2025-03-31
-50,923 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,242,507 GBP2024-03-31
Plant and equipment
1,171,164 GBP2025-03-31
1,164,392 GBP2024-03-31
Furniture and fittings
131,763 GBP2025-03-31
130,013 GBP2024-03-31
Computers
914,406 GBP2025-03-31
870,914 GBP2024-03-31
Motor vehicles
9,736 GBP2025-03-31
9,736 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,926,853 GBP2025-03-31
5,417,562 GBP2024-03-31
Land and buildings, Owned/Freehold
3,699,784 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,163,212 GBP2025-03-31
1,161,050 GBP2024-03-31
Furniture and fittings
129,818 GBP2025-03-31
129,339 GBP2024-03-31
Computers
816,416 GBP2025-03-31
766,466 GBP2024-03-31
Motor vehicles
9,736 GBP2025-03-31
9,736 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,273,184 GBP2025-03-31
2,183,595 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,162 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
479 GBP2024-04-01 ~ 2025-03-31
Computers
49,950 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,589 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
154,002 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,545,782 GBP2025-03-31
3,125,503 GBP2024-03-31
Plant and equipment
7,952 GBP2025-03-31
3,342 GBP2024-03-31
Furniture and fittings
1,945 GBP2025-03-31
674 GBP2024-03-31
Computers
97,990 GBP2025-03-31
104,448 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
190,000 GBP2024-03-31
Development expenditure
1,227,401 GBP2024-03-31
Intangible Assets - Gross Cost
1,417,401 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
190,000 GBP2024-03-31
Development expenditure
1,227,401 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,417,401 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Development expenditure
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
850,208 GBP2025-03-31
1,534,580 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
780,614 GBP2025-03-31
309,278 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
648,388 GBP2025-03-31
1,265,380 GBP2024-03-31
Other Debtors
Current
128,772 GBP2025-03-31
30,554 GBP2024-03-31
Prepayments/Accrued Income
Current
132,029 GBP2025-03-31
107,628 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
258,015 GBP2025-03-31
524,327 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,798,026 GBP2025-03-31
3,771,747 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
27,736 GBP2025-03-31
30,245 GBP2024-03-31
Trade Creditors/Trade Payables
Current
232,584 GBP2025-03-31
597,343 GBP2024-03-31
Amounts owed to group undertakings
Current
357,322 GBP2025-03-31
597,830 GBP2024-03-31
Other Taxation & Social Security Payable
Current
92,716 GBP2025-03-31
22,776 GBP2024-03-31
Other Creditors
Current
0 GBP2025-03-31
622 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,042,583 GBP2025-03-31
1,679,822 GBP2024-03-31
Creditors
Current
1,752,941 GBP2025-03-31
2,928,638 GBP2024-03-31
Total Borrowings
Current
27,736 GBP2025-03-31
30,245 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
50 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
541,377 shares2025-03-31
541,377 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,250 GBP2025-03-31
202,650 GBP2024-03-31
Between two and five year
31,250 GBP2025-03-31
92,500 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
92,500 GBP2025-03-31
295,150 GBP2024-03-31