Administrative Expenses
-2,772,222 GBP2023-12-31 ~ 2024-12-30
-2,268,707 GBP2022-12-31 ~ 2023-12-30
Other Interest Receivable/Similar Income (Finance Income)
26,271 GBP2023-12-31 ~ 2024-12-30
39,982 GBP2022-12-31 ~ 2023-12-30
Profit/Loss on Ordinary Activities Before Tax
168,139 GBP2023-12-31 ~ 2024-12-30
560,472 GBP2022-12-31 ~ 2023-12-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-35,605 GBP2023-12-31 ~ 2024-12-30
-147,216 GBP2022-12-31 ~ 2023-12-30
Profit/Loss
132,534 GBP2023-12-31 ~ 2024-12-30
413,256 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
1,644,877 GBP2024-12-30
719,028 GBP2023-12-30
Fixed Assets - Investments
10,237 GBP2024-12-30
10,237 GBP2023-12-30
Fixed Assets
1,655,114 GBP2024-12-30
729,265 GBP2023-12-30
Debtors
3,474,497 GBP2024-12-30
4,337,836 GBP2023-12-30
Cash at bank and in hand
386,928 GBP2024-12-30
39,151 GBP2023-12-30
Current Assets
3,861,425 GBP2024-12-30
4,429,745 GBP2023-12-30
Creditors
Amounts falling due within one year
-1,906,828 GBP2024-12-30
-1,865,231 GBP2023-12-30
Net Current Assets/Liabilities
1,954,597 GBP2024-12-30
2,564,514 GBP2023-12-30
Total Assets Less Current Liabilities
3,609,711 GBP2024-12-30
3,293,779 GBP2023-12-30
Net Assets/Liabilities
3,369,697 GBP2024-12-30
3,237,163 GBP2023-12-30
Equity
Called up share capital
2 GBP2024-12-30
2 GBP2023-12-30
2 GBP2022-12-30
Retained earnings (accumulated losses)
3,369,695 GBP2024-12-30
3,237,161 GBP2023-12-30
2,823,905 GBP2022-12-30
Equity
3,369,697 GBP2024-12-30
3,237,163 GBP2023-12-30
Profit/Loss
Retained earnings (accumulated losses)
132,534 GBP2023-12-31 ~ 2024-12-30
413,256 GBP2022-12-31 ~ 2023-12-30
Average Number of Employees
562023-12-31 ~ 2024-12-30
552022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
85,646 GBP2024-12-30
5,153 GBP2023-12-30
Plant and equipment
4,453,130 GBP2024-12-30
3,244,102 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
4,538,776 GBP2024-12-30
3,249,255 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,183 GBP2024-12-30
86 GBP2023-12-30
Plant and equipment
2,879,716 GBP2024-12-30
2,530,141 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,893,899 GBP2024-12-30
2,530,227 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,097 GBP2023-12-31 ~ 2024-12-30
Plant and equipment
349,575 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
363,672 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment
Improvements to leasehold property
71,463 GBP2024-12-30
5,067 GBP2023-12-30
Plant and equipment
1,573,414 GBP2024-12-30
713,961 GBP2023-12-30
Investments in group undertakings and participating interests
10,237 GBP2024-12-30
10,237 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
1,760,342 GBP2024-12-30
1,511,221 GBP2023-12-30
Amount of corporation tax that is recoverable
Current
167,358 GBP2024-12-30
0 GBP2023-12-30
Amounts Owed By Related Parties
1,405,135 GBP2024-12-30
Current
2,540,183 GBP2023-12-30
Other Debtors
Amounts falling due within one year, Current
141,662 GBP2024-12-30
Current, Amounts falling due within one year
286,432 GBP2023-12-30
Debtors
Amounts falling due within one year, Current
3,474,497 GBP2024-12-30
Current, Amounts falling due within one year
4,337,836 GBP2023-12-30
Trade Creditors/Trade Payables
Current
167,243 GBP2024-12-30
200,946 GBP2023-12-30
Amounts owed to group undertakings
Current
1,317,057 GBP2024-12-30
1,319,496 GBP2023-12-30
Corporation Tax Payable
Current
0 GBP2024-12-30
147,178 GBP2023-12-30
Other Taxation & Social Security Payable
Current
203,706 GBP2024-12-30
103,916 GBP2023-12-30
Other Creditors
Current
218,822 GBP2024-12-30
93,695 GBP2023-12-30
Creditors
Current
1,906,828 GBP2024-12-30
1,865,231 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
585,000 GBP2024-12-30
Between two and five year
2,171,250 GBP2024-12-30
More than five year
960,000 GBP2024-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,716,250 GBP2024-12-30