Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,023,962 GBP2024-06-30
1,126,566 GBP2023-06-30
Fixed Assets
1,023,962 GBP2024-06-30
1,126,566 GBP2023-06-30
Total Inventories
137,253 GBP2024-06-30
141,643 GBP2023-06-30
Debtors
1,164,177 GBP2024-06-30
1,262,722 GBP2023-06-30
Cash at bank and in hand
2,664,113 GBP2024-06-30
1,639,309 GBP2023-06-30
Current Assets
3,965,543 GBP2024-06-30
3,043,674 GBP2023-06-30
Creditors
Current
1,123,137 GBP2024-06-30
931,677 GBP2023-06-30
Net Current Assets/Liabilities
2,842,406 GBP2024-06-30
2,111,997 GBP2023-06-30
Total Assets Less Current Liabilities
3,866,368 GBP2024-06-30
3,238,563 GBP2023-06-30
Creditors
Non-current
-273,147 GBP2024-06-30
-373,448 GBP2023-06-30
Net Assets/Liabilities
3,337,230 GBP2024-06-30
2,583,473 GBP2023-06-30
Equity
Called up share capital
5,055 GBP2024-06-30
5,055 GBP2023-06-30
Capital redemption reserve
5,045 GBP2024-06-30
5,045 GBP2023-06-30
Retained earnings (accumulated losses)
3,327,130 GBP2024-06-30
2,573,373 GBP2023-06-30
Equity
3,337,230 GBP2024-06-30
2,583,473 GBP2023-06-30
Average Number of Employees
302023-07-01 ~ 2024-06-30
262022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
485,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
485,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,810,830 GBP2024-06-30
1,785,942 GBP2023-06-30
Property, Plant & Equipment - Disposals
-24,615 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
786,868 GBP2024-06-30
659,376 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,653 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,161 GBP2023-07-01 ~ 2024-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
262,500 GBP2024-06-30
352,500 GBP2023-06-30
hire purchase agreements
352,500 GBP2024-06-30
442,500 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,000 GBP2024-06-30
65,000 GBP2023-06-30
Bank Borrowings
Secured
20,755 GBP2024-06-30
30,747 GBP2023-06-30
Total Borrowings
Secured
373,255 GBP2024-06-30
473,247 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,005 shares2024-06-30
Class 2 ordinary share
50 shares2024-06-30