43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
14,500,378 GBP2023-05-01 ~ 2024-04-30
13,226,253 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
12,244,101 GBP2023-05-01 ~ 2024-04-30
11,365,226 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,256,277 GBP2023-05-01 ~ 2024-04-30
1,861,027 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,397,574 GBP2023-05-01 ~ 2024-04-30
1,315,500 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
913,975 GBP2023-05-01 ~ 2024-04-30
578,752 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
11,697 GBP2023-05-01 ~ 2024-04-30
3,514 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
125,840 GBP2023-05-01 ~ 2024-04-30
90,765 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
799,832 GBP2023-05-01 ~ 2024-04-30
491,501 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
222,701 GBP2023-05-01 ~ 2024-04-30
-1,669 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
577,131 GBP2023-05-01 ~ 2024-04-30
493,170 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
577,131 GBP2023-05-01 ~ 2024-04-30
493,170 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,723,183 GBP2024-04-30
3,163,167 GBP2023-04-30
Investment Property
387,692 GBP2024-04-30
387,692 GBP2023-04-30
Fixed Assets
4,110,875 GBP2024-04-30
3,550,859 GBP2023-04-30
Debtors
3,791,068 GBP2024-04-30
2,930,122 GBP2023-04-30
Cash at bank and in hand
1,030,141 GBP2024-04-30
829,296 GBP2023-04-30
Current Assets
4,821,209 GBP2024-04-30
3,759,418 GBP2023-04-30
Creditors
Current
2,805,475 GBP2024-04-30
2,216,473 GBP2023-04-30
Net Current Assets/Liabilities
2,015,734 GBP2024-04-30
1,542,945 GBP2023-04-30
Total Assets Less Current Liabilities
6,126,609 GBP2024-04-30
5,093,804 GBP2023-04-30
Net Assets/Liabilities
3,665,124 GBP2024-04-30
3,087,993 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
3,664,124 GBP2024-04-30
3,086,993 GBP2023-04-30
2,593,823 GBP2022-04-30
Equity
3,665,124 GBP2024-04-30
3,087,993 GBP2023-04-30
2,594,823 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
577,131 GBP2023-05-01 ~ 2024-04-30
493,170 GBP2022-05-01 ~ 2023-04-30
Bank Overdrafts
-345,255 GBP2022-04-30
Wages/Salaries
3,552,295 GBP2023-05-01 ~ 2024-04-30
3,118,499 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
355,881 GBP2023-05-01 ~ 2024-04-30
313,198 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,392 GBP2023-05-01 ~ 2024-04-30
83,652 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,985,568 GBP2023-05-01 ~ 2024-04-30
3,515,349 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1062023-05-01 ~ 2024-04-30
1032022-05-01 ~ 2023-04-30
Director Remuneration
295,696 GBP2023-05-01 ~ 2024-04-30
268,949 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
234,080 GBP2023-05-01 ~ 2024-04-30
192,387 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,750 GBP2023-05-01 ~ 2024-04-30
18,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
79,049 GBP2023-05-01 ~ 2024-04-30
16,347 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
199,958 GBP2023-05-01 ~ 2024-04-30
94,614 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
90,000 GBP2023-04-30
Intangible assets - Disposals
Net goodwill
-90,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2023-04-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-90,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,806,289 GBP2024-04-30
5,220,224 GBP2023-04-30
Furniture and fittings
174,510 GBP2024-04-30
174,510 GBP2023-04-30
Motor vehicles
1,417,665 GBP2024-04-30
981,630 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,398,464 GBP2024-04-30
6,376,364 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-268,209 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-59,640 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-327,849 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,778,399 GBP2024-04-30
2,453,989 GBP2023-04-30
Furniture and fittings
166,997 GBP2024-04-30
148,518 GBP2023-04-30
Motor vehicles
729,885 GBP2024-04-30
610,690 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,675,281 GBP2024-04-30
3,213,197 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
497,459 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
18,479 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
168,261 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
684,199 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-173,049 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-49,066 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-222,115 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
3,027,890 GBP2024-04-30
2,766,235 GBP2023-04-30
Furniture and fittings
7,513 GBP2024-04-30
25,992 GBP2023-04-30
Motor vehicles
687,780 GBP2024-04-30
370,940 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,911,000 GBP2024-04-30
2,804,190 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
734,500 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,014,847 GBP2024-04-30
1,060,704 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
345,064 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
105,055 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
450,119 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,896,153 GBP2024-04-30
1,743,486 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
398,322 GBP2024-04-30
224,697 GBP2023-04-30
Under hire purchased contracts or finance leases
2,294,475 GBP2024-04-30
1,968,183 GBP2023-04-30
Investment Property - Fair Value Model
387,692 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,682,153 GBP2024-04-30
1,712,099 GBP2023-04-30
Other Debtors
Current
684,441 GBP2024-04-30
554,901 GBP2023-04-30
Prepayments
Current
97,789 GBP2024-04-30
110,768 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,791,068 GBP2024-04-30
2,930,122 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
449,640 GBP2024-04-30
549,313 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,523,158 GBP2024-04-30
1,317,810 GBP2023-04-30
Corporation Tax Payable
Current
79,049 GBP2024-04-30
16,347 GBP2023-04-30
Other Taxation & Social Security Payable
Current
66,720 GBP2024-04-30
82,000 GBP2023-04-30
Accrued Liabilities
Current
394,564 GBP2024-04-30
56,209 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
125,000 GBP2024-04-30
225,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,362,134 GBP2024-04-30
939,477 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Non-current, Between one and two years
100,000 GBP2024-04-30
100,000 GBP2023-04-30
Non-current, Between two and five year
25,000 GBP2024-04-30
125,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,362,134 GBP2024-04-30
939,477 GBP2023-04-30
hire purchase agreements
1,811,774 GBP2024-04-30
1,488,790 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,738 GBP2024-04-30
66,008 GBP2023-04-30
Between one and five year
65,140 GBP2024-04-30
118,400 GBP2023-04-30
All periods
126,878 GBP2024-04-30
184,408 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
919,435 GBP2024-04-30
775,986 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
919,435 GBP2024-04-30
775,986 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
577,131 GBP2023-05-01 ~ 2024-04-30