Cost of Sales
-10,233,591 GBP2023-07-01 ~ 2024-06-30
-6,762,643 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,620,676 GBP2023-07-01 ~ 2024-06-30
-1,637,893 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,184 GBP2023-07-01 ~ 2024-06-30
2,684 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-14,705 GBP2023-07-01 ~ 2024-06-30
14,705 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,741,981 GBP2023-07-01 ~ 2024-06-30
590,523 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,302,223 GBP2023-07-01 ~ 2024-06-30
456,736 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,302,223 GBP2023-07-01 ~ 2024-06-30
456,736 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
16,080 GBP2024-06-30
14,412 GBP2023-06-30
Fixed Assets - Investments
1 GBP2024-06-30
1 GBP2023-06-30
Fixed Assets
16,081 GBP2024-06-30
14,413 GBP2023-06-30
Debtors
6,503,210 GBP2024-06-30
1,775,202 GBP2023-06-30
Cash at bank and in hand
626,003 GBP2024-06-30
505,237 GBP2023-06-30
Current Assets
7,134,463 GBP2024-06-30
2,294,268 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,500,943 GBP2023-06-30
Net Current Assets/Liabilities
1,489,101 GBP2024-06-30
793,325 GBP2023-06-30
Total Assets Less Current Liabilities
1,505,182 GBP2024-06-30
807,738 GBP2023-06-30
Equity
Called up share capital
500,000 GBP2024-06-30
500,000 GBP2023-06-30
500,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,005,182 GBP2024-06-30
307,738 GBP2023-06-30
-104,909 GBP2022-06-30
Equity
1,505,182 GBP2024-06-30
807,738 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,302,223 GBP2023-07-01 ~ 2024-06-30
456,736 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-44,089 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-604,779 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
11,750 GBP2023-07-01 ~ 2024-06-30
10,400 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
522023-07-01 ~ 2024-06-30
452022-07-01 ~ 2023-06-30
Wages/Salaries
2,598,865 GBP2023-07-01 ~ 2024-06-30
2,093,026 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,779 GBP2023-07-01 ~ 2024-06-30
44,886 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,926,899 GBP2023-07-01 ~ 2024-06-30
2,374,651 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
66,844 GBP2023-07-01 ~ 2024-06-30
61,832 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,782 GBP2024-06-30
1,782 GBP2023-06-30
Furniture and fittings
422,248 GBP2024-06-30
405,004 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
424,030 GBP2024-06-30
406,786 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,782 GBP2024-06-30
1,782 GBP2023-06-30
Furniture and fittings
406,168 GBP2024-06-30
390,592 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,950 GBP2024-06-30
392,374 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
15,576 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,576 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2024-06-30
0 GBP2023-06-30
Furniture and fittings
16,080 GBP2024-06-30
14,412 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,486,105 GBP2024-06-30
1,393,928 GBP2023-06-30
Other Debtors
Current
1,346 GBP2024-06-30
7,571 GBP2023-06-30
Prepayments/Accrued Income
Current
2,015,759 GBP2024-06-30
373,703 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
6,503,210 GBP2024-06-30
Current, Amounts falling due within one year
1,775,202 GBP2023-06-30
Other Remaining Borrowings
Current
1,726,865 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,686,734 GBP2024-06-30
924,267 GBP2023-06-30
Corporation Tax Payable
Current
438,952 GBP2024-06-30
135,484 GBP2023-06-30
Other Taxation & Social Security Payable
Current
544,268 GBP2024-06-30
88,749 GBP2023-06-30
Other Creditors
Current
33,321 GBP2024-06-30
9,462 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,215,222 GBP2024-06-30
342,981 GBP2023-06-30
Creditors
Current
5,645,362 GBP2024-06-30
1,500,943 GBP2023-06-30
Total Borrowings
1,726,865 GBP2024-06-30
0 GBP2023-06-30
Current
1,726,865 GBP2024-06-30
0 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-06-30
500,000 shares2023-06-30