Administrative Expenses
-1,830,102 GBP2024-07-01 ~ 2025-06-30
-1,620,896 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
8,567 GBP2024-07-01 ~ 2025-06-30
4,184 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,417,106 GBP2024-07-01 ~ 2025-06-30
1,741,981 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,800,695 GBP2024-07-01 ~ 2025-06-30
1,302,223 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
1,800,695 GBP2024-07-01 ~ 2025-06-30
1,302,223 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
658,321 GBP2025-06-30
16,080 GBP2024-06-30
Fixed Assets - Investments
0 GBP2025-06-30
1 GBP2024-06-30
Fixed Assets
658,321 GBP2025-06-30
16,081 GBP2024-06-30
Debtors
4,156,664 GBP2025-06-30
6,503,210 GBP2024-06-30
Cash at bank and in hand
453,590 GBP2025-06-30
626,003 GBP2024-06-30
Current Assets
4,671,949 GBP2025-06-30
7,134,463 GBP2024-06-30
Creditors
Amounts falling due within one year
-3,479,517 GBP2025-06-30
-5,645,362 GBP2024-06-30
Net Current Assets/Liabilities
1,192,432 GBP2025-06-30
1,489,101 GBP2024-06-30
Total Assets Less Current Liabilities
1,850,753 GBP2025-06-30
1,505,182 GBP2024-06-30
Creditors
Amounts falling due after one year
-296,196 GBP2025-06-30
0 GBP2024-06-30
Net Assets/Liabilities
1,538,513 GBP2025-06-30
1,505,182 GBP2024-06-30
Equity
Called up share capital
500,000 GBP2025-06-30
500,000 GBP2024-06-30
500,000 GBP2023-06-30
Retained earnings (accumulated losses)
1,038,513 GBP2025-06-30
1,005,182 GBP2024-06-30
307,738 GBP2023-06-30
Equity
1,538,513 GBP2025-06-30
1,505,182 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,800,695 GBP2024-07-01 ~ 2025-06-30
1,302,223 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-604,779 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,767,364 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
13,500 GBP2024-07-01 ~ 2025-06-30
11,750 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
652024-07-01 ~ 2025-06-30
522023-07-01 ~ 2024-06-30
Wages/Salaries
3,605,473 GBP2024-07-01 ~ 2025-06-30
2,598,865 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,071 GBP2024-07-01 ~ 2025-06-30
47,779 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,077,871 GBP2024-07-01 ~ 2025-06-30
2,926,899 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
61,090 GBP2024-07-01 ~ 2025-06-30
66,844 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,044 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
595,293 GBP2025-06-30
0 GBP2024-06-30
Plant and equipment
26,986 GBP2025-06-30
1,782 GBP2024-06-30
Furniture and fittings
414,443 GBP2025-06-30
422,248 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,036,722 GBP2025-06-30
424,030 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-66,505 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-66,505 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,462 GBP2025-06-30
1,782 GBP2024-06-30
Furniture and fittings
358,628 GBP2025-06-30
406,168 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
378,401 GBP2025-06-30
407,950 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
16,311 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
1,680 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
18,965 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,956 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-66,505 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-66,505 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
578,982 GBP2025-06-30
0 GBP2024-06-30
Plant and equipment
23,524 GBP2025-06-30
0 GBP2024-06-30
Furniture and fittings
55,815 GBP2025-06-30
16,080 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,413,512 GBP2025-06-30
4,486,105 GBP2024-06-30
Other Debtors
Current
1,900 GBP2025-06-30
1,346 GBP2024-06-30
Prepayments/Accrued Income
Current
741,252 GBP2025-06-30
2,015,759 GBP2024-06-30
Other Remaining Borrowings
Current
93,384 GBP2025-06-30
1,726,865 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,074,001 GBP2025-06-30
1,686,734 GBP2024-06-30
Corporation Tax Payable
Current
600,367 GBP2025-06-30
438,952 GBP2024-06-30
Other Taxation & Social Security Payable
Current
484,227 GBP2025-06-30
544,268 GBP2024-06-30
Other Creditors
Current
21,277 GBP2025-06-30
33,321 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
206,261 GBP2025-06-30
1,215,222 GBP2024-06-30
Creditors
Current
3,479,517 GBP2025-06-30
5,645,362 GBP2024-06-30
Other Remaining Borrowings
Non-current
296,196 GBP2025-06-30
0 GBP2024-06-30
Total Borrowings
389,580 GBP2025-06-30
1,726,865 GBP2024-06-30
Current
93,384 GBP2025-06-30
1,726,865 GBP2024-06-30
Non-current
296,196 GBP2025-06-30
0 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-06-30
500,000 shares2024-06-30