10890 - Manufacture Of Other Food Products N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
282022-03-01 ~ 2023-02-28
252021-03-01 ~ 2022-02-28
Property, Plant & Equipment
879,367 GBP2023-02-28
819,148 GBP2022-02-28
Fixed Assets
879,367 GBP2023-02-28
819,148 GBP2022-02-28
Total Inventories
770,273 GBP2023-02-28
597,250 GBP2022-02-28
Debtors
Current
1,462,254 GBP2023-02-28
1,047,008 GBP2022-02-28
Cash at bank and in hand
573,493 GBP2023-02-28
221,851 GBP2022-02-28
Current Assets
2,806,020 GBP2023-02-28
1,866,109 GBP2022-02-28
Creditors
Current, Amounts falling due within one year
-1,003,233 GBP2023-02-28
-835,090 GBP2022-02-28
Net Current Assets/Liabilities
1,802,787 GBP2023-02-28
1,031,019 GBP2022-02-28
Total Assets Less Current Liabilities
2,682,154 GBP2023-02-28
1,850,167 GBP2022-02-28
Creditors
Non-current, Amounts falling due after one year
-13,213 GBP2022-02-28
Net Assets/Liabilities
2,570,989 GBP2023-02-28
1,747,825 GBP2022-02-28
Equity
Called up share capital
6,220 GBP2023-02-28
6,220 GBP2022-02-28
Share premium
42,126 GBP2023-02-28
42,126 GBP2022-02-28
Capital redemption reserve
3,975 GBP2023-02-28
3,975 GBP2022-02-28
Retained earnings (accumulated losses)
2,518,668 GBP2023-02-28
1,695,504 GBP2022-02-28
Equity
2,570,989 GBP2023-02-28
1,747,825 GBP2022-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-03-01 ~ 2023-02-28
Motor vehicles
252022-03-01 ~ 2023-02-28
Furniture and fittings
252022-03-01 ~ 2023-02-28
Computers
252022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
3 GBP2023-02-28
3 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3 GBP2023-02-28
3 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
955,964 GBP2023-02-28
722,881 GBP2022-02-28
Motor vehicles
6,000 GBP2023-02-28
6,000 GBP2022-02-28
Furniture and fittings
6,906 GBP2023-02-28
6,906 GBP2022-02-28
Computers
60,610 GBP2023-02-28
51,011 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
2,062,359 GBP2023-02-28
1,813,177 GBP2022-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,521 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals
-10,521 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
569,307 GBP2022-02-28
Motor vehicles
2,063 GBP2022-02-28
Furniture and fittings
3,804 GBP2022-02-28
Computers
27,081 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
994,029 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
90,345 GBP2022-03-01 ~ 2023-02-28
Motor vehicles, Owned/Freehold
984 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings, Owned/Freehold
776 GBP2022-03-01 ~ 2023-02-28
Computers, Owned/Freehold
7,269 GBP2022-03-01 ~ 2023-02-28
Owned/Freehold
197,075 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,112 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,112 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
651,540 GBP2023-02-28
Motor vehicles
3,047 GBP2023-02-28
Furniture and fittings
4,580 GBP2023-02-28
Computers
34,350 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,182,992 GBP2023-02-28
Property, Plant & Equipment
Plant and equipment
304,424 GBP2023-02-28
153,574 GBP2022-02-28
Motor vehicles
2,953 GBP2023-02-28
3,937 GBP2022-02-28
Furniture and fittings
2,326 GBP2023-02-28
3,102 GBP2022-02-28
Computers
26,260 GBP2023-02-28
23,930 GBP2022-02-28
Under hire purchased contracts or finance leases
50,291 GBP2023-02-28
57,476 GBP2022-02-28
Raw materials and consumables
770,273 GBP2023-02-28
597,250 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
1,354,537 GBP2023-02-28
967,807 GBP2022-02-28
Other Debtors
Current
58,432 GBP2023-02-28
43,920 GBP2022-02-28
Prepayments/Accrued Income
Current
45,933 GBP2023-02-28
31,928 GBP2022-02-28
Trade Creditors/Trade Payables
Current
468,834 GBP2023-02-28
510,269 GBP2022-02-28
Taxation/Social Security Payable
Current
363,158 GBP2023-02-28
200,572 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
17,488 GBP2023-02-28
22,650 GBP2022-02-28
Other Creditors
Current
3,784 GBP2023-02-28
3,506 GBP2022-02-28
Accrued Liabilities/Deferred Income
Current
149,969 GBP2023-02-28
98,093 GBP2022-02-28
Creditors
Current
1,003,233 GBP2023-02-28
835,090 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
13,213 GBP2022-02-28
Creditors
Non-current
13,213 GBP2022-02-28
Net Deferred Tax Liability/Asset
111,165 GBP2023-02-28
89,129 GBP2022-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
22,036 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
111,165 GBP2023-02-28
89,129 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,220 shares2023-02-28
6,220 shares2022-02-28
Par Value of Share
Class 1 ordinary share
12022-03-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,932 GBP2023-02-28
22,367 GBP2022-02-28
Between one and five year
69,011 GBP2023-02-28
64,499 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,943 GBP2023-02-28
86,866 GBP2022-02-28