Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,633,407 GBP2023-04-01 ~ 2024-03-31
3,808,472 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,284,774 GBP2023-04-01 ~ 2024-03-31
1,098,670 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,348,633 GBP2023-04-01 ~ 2024-03-31
2,709,802 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,583,714 GBP2023-04-01 ~ 2024-03-31
2,605,439 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-235,081 GBP2023-04-01 ~ 2024-03-31
104,363 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-235,062 GBP2023-04-01 ~ 2024-03-31
104,363 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,731 GBP2023-04-01 ~ 2024-03-31
10,196 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-230,331 GBP2023-04-01 ~ 2024-03-31
94,167 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
433,978 GBP2023-03-31
Property, Plant & Equipment
69,885 GBP2023-03-31
Fixed Assets
503,863 GBP2023-03-31
Debtors
3,674,054 GBP2024-03-31
4,454,161 GBP2023-03-31
Current assets - Investments
175,489 GBP2024-03-31
177,904 GBP2023-03-31
Cash at bank and in hand
366,661 GBP2024-03-31
333,099 GBP2023-03-31
Current Assets
4,216,204 GBP2024-03-31
4,965,164 GBP2023-03-31
Creditors
Current
15,242 GBP2024-03-31
1,033,003 GBP2023-03-31
Net Current Assets/Liabilities
4,200,962 GBP2024-03-31
3,932,161 GBP2023-03-31
Total Assets Less Current Liabilities
4,200,962 GBP2024-03-31
4,436,024 GBP2023-03-31
Net Assets/Liabilities
4,200,962 GBP2024-03-31
4,431,293 GBP2023-03-31
Equity
Called up share capital
6,000,000 GBP2024-03-31
6,000,000 GBP2023-03-31
6,000,000 GBP2022-03-31
Retained earnings (accumulated losses)
-1,799,038 GBP2024-03-31
-1,568,707 GBP2023-03-31
-1,662,874 GBP2022-03-31
Equity
4,200,962 GBP2024-03-31
4,431,293 GBP2023-03-31
4,337,126 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-230,331 GBP2023-04-01 ~ 2024-03-31
94,167 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-230,331 GBP2023-04-01 ~ 2024-03-31
94,167 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
69,885 GBP2023-04-01 ~ 2024-03-31
629,695 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
10,196 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
806,980 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
178,375 GBP2023-03-31
Furniture and fittings
43,000 GBP2024-03-31
567,264 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
43,000 GBP2024-03-31
745,639 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-178,375 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-524,264 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-702,639 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
108,490 GBP2023-03-31
Furniture and fittings
43,000 GBP2024-03-31
567,264 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,000 GBP2024-03-31
675,754 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,885 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,885 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-178,375 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-524,264 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-702,639 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
69,885 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
106,386 GBP2024-03-31
172,129 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,011,613 GBP2024-03-31
1,383,656 GBP2023-03-31
Other Debtors
Current
2,535,654 GBP2024-03-31
2,637,956 GBP2023-03-31
Prepayments/Accrued Income
Current
20,401 GBP2024-03-31
260,420 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,674,054 GBP2024-03-31
4,454,161 GBP2023-03-31
Trade Creditors/Trade Payables
Current
10,145 GBP2024-03-31
15,561 GBP2023-03-31
Corporation Tax Payable
Current
18,796 GBP2023-03-31
Other Taxation & Social Security Payable
Current
46,284 GBP2023-03-31
Other Creditors
Current
490,355 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
462,007 GBP2023-03-31
Accrued Liabilities
Current
5,097 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,731 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,731 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000,000 shares2024-03-31