Intangible Assets
113,281 GBP2025-12-31
135,360 GBP2024-12-31
Property, Plant & Equipment
290,813 GBP2025-12-31
257,034 GBP2024-12-31
Fixed Assets
404,094 GBP2025-12-31
392,394 GBP2024-12-31
Total Inventories
445,380 GBP2025-12-31
447,759 GBP2024-12-31
Debtors
974,567 GBP2025-12-31
1,168,268 GBP2024-12-31
Cash at bank and in hand
509,625 GBP2025-12-31
291,311 GBP2024-12-31
Current Assets
1,929,572 GBP2025-12-31
1,907,338 GBP2024-12-31
Net Current Assets/Liabilities
206,170 GBP2025-12-31
250,505 GBP2024-12-31
Total Assets Less Current Liabilities
610,264 GBP2025-12-31
642,899 GBP2024-12-31
Net Assets/Liabilities
576,560 GBP2025-12-31
538,817 GBP2024-12-31
Equity
Called up share capital
724,500 GBP2025-12-31
724,500 GBP2024-12-31
Retained earnings (accumulated losses)
-147,940 GBP2025-12-31
-185,683 GBP2024-12-31
Equity
576,560 GBP2025-12-31
538,817 GBP2024-12-31
Average Number of Employees
302025-01-01 ~ 2025-12-31
292024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
711,900 GBP2024-12-31
Other than goodwill
13,030 GBP2024-12-31
Intangible Assets - Gross Cost
724,930 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
606,220 GBP2025-12-31
586,313 GBP2024-12-31
Other than goodwill
5,429 GBP2025-12-31
3,257 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
611,649 GBP2025-12-31
589,570 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,907 GBP2025-01-01 ~ 2025-12-31
Other than goodwill
2,172 GBP2025-01-01 ~ 2025-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,079 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Net goodwill
105,680 GBP2025-12-31
125,587 GBP2024-12-31
Other than goodwill
7,601 GBP2025-12-31
9,773 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
41,281 GBP2025-12-31
41,281 GBP2024-12-31
Plant and equipment
525,663 GBP2025-12-31
447,500 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
566,944 GBP2025-12-31
488,781 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
34,826 GBP2025-12-31
29,509 GBP2024-12-31
Plant and equipment
241,305 GBP2025-12-31
202,238 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
276,131 GBP2025-12-31
231,747 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,317 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
39,067 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,384 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings
6,455 GBP2025-12-31
11,772 GBP2024-12-31
Plant and equipment
284,358 GBP2025-12-31
245,262 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
109,468 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
134,468 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
23,718 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
11,780 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
35,498 GBP2025-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
98,970 GBP2025-12-31
85,750 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
823,584 GBP2025-12-31
1,014,256 GBP2024-12-31
Other Debtors
Current
88,147 GBP2025-12-31
90,277 GBP2024-12-31
Prepayments/Accrued Income
Current
25,274 GBP2025-12-31
26,173 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
937,005 GBP2025-12-31
1,130,706 GBP2024-12-31
Other Debtors
Non-current
37,562 GBP2025-12-31
37,562 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
499,207 GBP2025-12-31
469,658 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
4,804 GBP2025-12-31
18,333 GBP2024-12-31
Trade Creditors/Trade Payables
Current
912,463 GBP2025-12-31
671,700 GBP2024-12-31
Corporation Tax Payable
Current
14,899 GBP2025-12-31
5,571 GBP2024-12-31
Other Taxation & Social Security Payable
Current
21,369 GBP2025-12-31
18,068 GBP2024-12-31
Other Creditors
Current
107,300 GBP2025-12-31
101,668 GBP2024-12-31
Accrued Liabilities
Current
42,660 GBP2025-12-31
224,882 GBP2024-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
17,500 GBP2025-12-31
Non-current, Between one and two years
50,000 GBP2024-12-31
Between two and five year, Non-current
9,167 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
16,204 GBP2025-12-31
44,915 GBP2024-12-31