Intangible Assets
135,360 GBP2024-12-31
158,271 GBP2023-12-31
Property, Plant & Equipment
257,034 GBP2024-12-31
296,910 GBP2023-12-31
Fixed Assets
392,394 GBP2024-12-31
455,181 GBP2023-12-31
Total Inventories
447,759 GBP2024-12-31
475,210 GBP2023-12-31
Debtors
1,168,268 GBP2024-12-31
1,042,457 GBP2023-12-31
Cash at bank and in hand
291,311 GBP2024-12-31
243,827 GBP2023-12-31
Current Assets
1,907,338 GBP2024-12-31
1,761,494 GBP2023-12-31
Net Current Assets/Liabilities
250,505 GBP2024-12-31
215,630 GBP2023-12-31
Total Assets Less Current Liabilities
642,899 GBP2024-12-31
670,811 GBP2023-12-31
Net Assets/Liabilities
538,817 GBP2024-12-31
498,396 GBP2023-12-31
Equity
Called up share capital
724,500 GBP2024-12-31
724,500 GBP2023-12-31
Retained earnings (accumulated losses)
-185,683 GBP2024-12-31
-226,104 GBP2023-12-31
Equity
538,817 GBP2024-12-31
498,396 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
711,900 GBP2023-12-31
Other than goodwill
13,030 GBP2023-12-31
Intangible Assets - Gross Cost
724,930 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
586,313 GBP2024-12-31
565,573 GBP2023-12-31
Other than goodwill
3,257 GBP2024-12-31
1,086 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
589,570 GBP2024-12-31
566,659 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,740 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
2,171 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,911 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
125,587 GBP2024-12-31
146,327 GBP2023-12-31
Other than goodwill
9,773 GBP2024-12-31
11,944 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
41,281 GBP2024-12-31
41,281 GBP2023-12-31
Plant and equipment
447,500 GBP2024-12-31
443,797 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
488,781 GBP2024-12-31
485,078 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
29,509 GBP2024-12-31
24,137 GBP2023-12-31
Plant and equipment
202,238 GBP2024-12-31
164,031 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,747 GBP2024-12-31
188,168 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,372 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
38,207 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,579 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
11,772 GBP2024-12-31
17,144 GBP2023-12-31
Plant and equipment
245,262 GBP2024-12-31
279,766 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
109,468 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
23,718 GBP2024-12-31
12,771 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
10,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
85,750 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
96,697 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,014,256 GBP2024-12-31
867,567 GBP2023-12-31
Other Debtors
Current
90,277 GBP2024-12-31
109,011 GBP2023-12-31
Prepayments/Accrued Income
Current
26,173 GBP2024-12-31
28,317 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,130,706 GBP2024-12-31
1,004,895 GBP2023-12-31
Other Debtors
Non-current
37,562 GBP2024-12-31
37,562 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
469,658 GBP2024-12-31
511,945 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
18,333 GBP2024-12-31
18,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
671,700 GBP2024-12-31
707,626 GBP2023-12-31
Corporation Tax Payable
Current
5,571 GBP2024-12-31
-8,279 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,068 GBP2024-12-31
17,332 GBP2023-12-31
Other Creditors
Current
101,668 GBP2024-12-31
54,463 GBP2023-12-31
Accrued Liabilities
Current
224,882 GBP2024-12-31
140,796 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
50,000 GBP2024-12-31
Non-current, Between one and two years
50,000 GBP2023-12-31
Between two and five year, Non-current
59,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
44,915 GBP2024-12-31
63,248 GBP2023-12-31