82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
10,041,718 GBP2023-09-01 ~ 2024-08-31
13,303,983 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-6,351,002 GBP2023-09-01 ~ 2024-08-31
-8,836,805 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
3,690,716 GBP2023-09-01 ~ 2024-08-31
4,467,178 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-4,389,912 GBP2023-09-01 ~ 2024-08-31
-4,134,579 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
-688,967 GBP2023-09-01 ~ 2024-08-31
361,818 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
6,532 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
-720,051 GBP2023-09-01 ~ 2024-08-31
343,315 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-732,613 GBP2023-09-01 ~ 2024-08-31
299,416 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-732,613 GBP2023-09-01 ~ 2024-08-31
299,416 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
19,400 GBP2024-08-31
1,012,463 GBP2023-08-31
Property, Plant & Equipment
386,769 GBP2024-08-31
431,654 GBP2023-08-31
Fixed Assets - Investments
8,511 GBP2024-08-31
8,511 GBP2023-08-31
Fixed Assets
414,680 GBP2024-08-31
1,452,628 GBP2023-08-31
Debtors
3,019,983 GBP2024-08-31
2,307,164 GBP2023-08-31
Cash at bank and in hand
1,998,938 GBP2024-08-31
2,879,076 GBP2023-08-31
Current Assets
5,018,921 GBP2024-08-31
5,186,240 GBP2023-08-31
Net Current Assets/Liabilities
2,021,630 GBP2024-08-31
1,692,893 GBP2023-08-31
Total Assets Less Current Liabilities
2,436,310 GBP2024-08-31
3,145,521 GBP2023-08-31
Creditors
Non-current
-34,423 GBP2024-08-31
-23,583 GBP2023-08-31
Net Assets/Liabilities
2,324,288 GBP2024-08-31
3,056,901 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
2,324,188 GBP2024-08-31
3,056,801 GBP2023-08-31
2,757,385 GBP2022-08-31
Equity
2,324,288 GBP2024-08-31
3,056,901 GBP2023-08-31
2,757,485 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-732,613 GBP2023-09-01 ~ 2024-08-31
299,416 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,088,096 GBP2023-09-01 ~ 2024-08-31
1,490,669 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
118,758 GBP2023-09-01 ~ 2024-08-31
127,721 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,784 GBP2023-09-01 ~ 2024-08-31
30,099 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,235,638 GBP2023-09-01 ~ 2024-08-31
1,648,489 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
872023-09-01 ~ 2024-08-31
1222022-09-01 ~ 2023-08-31
Director Remuneration
116,686 GBP2023-09-01 ~ 2024-08-31
339,623 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
164,540 GBP2023-09-01 ~ 2024-08-31
149,444 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
21,794 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
-180,013 GBP2023-09-01 ~ 2024-08-31
72,920 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
2,400,000 GBP2024-08-31
2,400,000 GBP2023-08-31
Development expenditure
19,400 GBP2024-08-31
17,300 GBP2023-08-31
Intangible Assets - Gross Cost
2,419,400 GBP2024-08-31
2,417,300 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,400,000 GBP2024-08-31
1,404,837 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
2,400,000 GBP2024-08-31
1,404,837 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
411,791 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
411,791 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
19,400 GBP2024-08-31
17,300 GBP2023-08-31
Net goodwill
995,163 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
559,842 GBP2024-08-31
524,302 GBP2023-08-31
Furniture and fittings
162,628 GBP2024-08-31
142,489 GBP2023-08-31
Motor vehicles
336,979 GBP2024-08-31
392,331 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,290,522 GBP2024-08-31
1,290,195 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-126,831 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-126,831 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
231,073 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
338,268 GBP2024-08-31
263,815 GBP2023-08-31
Furniture and fittings
146,778 GBP2024-08-31
126,445 GBP2023-08-31
Motor vehicles
247,265 GBP2024-08-31
323,804 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
903,753 GBP2024-08-31
858,541 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,753 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
20,333 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
22,489 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,540 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,300 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-99,028 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-119,328 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
171,442 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Short leasehold
59,631 GBP2024-08-31
Plant and equipment
221,574 GBP2024-08-31
260,487 GBP2023-08-31
Furniture and fittings
15,850 GBP2024-08-31
16,044 GBP2023-08-31
Motor vehicles
89,714 GBP2024-08-31
68,527 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,948,657 GBP2024-08-31
1,769,123 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
167,844 GBP2024-08-31
143,744 GBP2023-08-31
Other Debtors
Current
7,735 GBP2024-08-31
27,951 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
302,706 GBP2024-08-31
4,029 GBP2023-08-31
Prepayments/Accrued Income
Current
489,127 GBP2024-08-31
275,449 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,019,983 GBP2024-08-31
2,307,164 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
25,603 GBP2024-08-31
32,911 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,139,139 GBP2024-08-31
904,126 GBP2023-08-31
Amounts owed to group undertakings
Current
1,554,524 GBP2024-08-31
1,733,354 GBP2023-08-31
Corporation Tax Payable
Current
21,794 GBP2023-08-31
Other Taxation & Social Security Payable
Current
59,524 GBP2024-08-31
64,992 GBP2023-08-31
Other Creditors
Current
32,766 GBP2024-08-31
-11,943 GBP2023-08-31
Accrued Liabilities
Current
100,646 GBP2024-08-31
578,724 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
34,423 GBP2024-08-31
23,583 GBP2023-08-31
hire purchase agreements
60,026 GBP2024-08-31
56,494 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
175,719 GBP2024-08-31
344,263 GBP2023-08-31
Between one and five year
114,655 GBP2024-08-31
574,103 GBP2023-08-31
All periods
290,374 GBP2024-08-31
918,366 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,105 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
77,599 GBP2024-08-31
65,037 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
-732,613 GBP2023-09-01 ~ 2024-08-31