Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
1,756,252 GBP2024-01-01 ~ 2024-12-31
1,599,301 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-838,801 GBP2024-01-01 ~ 2024-12-31
-786,919 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
917,451 GBP2024-01-01 ~ 2024-12-31
812,382 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-210,685 GBP2024-01-01 ~ 2024-12-31
-195,619 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
706,766 GBP2024-01-01 ~ 2024-12-31
616,763 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
698,537 GBP2024-01-01 ~ 2024-12-31
715,611 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
875,797 GBP2024-01-01 ~ 2024-12-31
683,658 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-47,000 GBP2024-01-01 ~ 2024-12-31
-32,788 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
828,797 GBP2024-01-01 ~ 2024-12-31
650,870 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,016,013 GBP2024-01-01 ~ 2024-12-31
667,374 GBP2023-01-01 ~ 2023-12-31
Debtors
9,996,346 GBP2024-12-31
10,447,106 GBP2023-12-31
Cash at bank and in hand
3,075,155 GBP2024-12-31
2,662,885 GBP2023-12-31
Current Assets
13,071,501 GBP2024-12-31
13,109,991 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,386,727 GBP2024-12-31
-3,292,442 GBP2023-12-31
Net Current Assets/Liabilities
9,684,774 GBP2024-12-31
9,817,549 GBP2023-12-31
Total Assets Less Current Liabilities
9,684,774 GBP2024-12-31
9,817,549 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,604,066 GBP2024-12-31
-7,579,341 GBP2023-12-31
Net Assets/Liabilities
2,286,059 GBP2024-12-31
1,495,046 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2023-01-01
Other miscellaneous reserve
-268,524 GBP2024-12-31
-455,740 GBP2023-12-31
-472,244 GBP2023-01-01
Retained earnings (accumulated losses)
2,454,583 GBP2024-12-31
1,850,786 GBP2023-12-31
1,289,916 GBP2023-01-01
Equity
2,286,059 GBP2024-12-31
1,495,046 GBP2023-12-31
917,672 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
828,797 GBP2024-01-01 ~ 2024-12-31
650,870 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-225,000 GBP2024-01-01 ~ 2024-12-31
-90,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-225,000 GBP2024-01-01 ~ 2024-12-31
-90,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
225,000 GBP2024-01-01 ~ 2024-12-31
90,000 GBP2023-01-01 ~ 2023-12-31
Debtors
Non-current
8,969,810 GBP2024-12-31
9,453,807 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
259,784 GBP2024-12-31
285,123 GBP2023-12-31
Other Debtors
Current
758,337 GBP2024-12-31
699,916 GBP2023-12-31
Prepayments/Accrued Income
Current
8,415 GBP2024-12-31
8,260 GBP2023-12-31
Debtors
Current
9,996,346 GBP2024-12-31
10,447,106 GBP2023-12-31
Cash and Cash Equivalents
3,075,155 GBP2024-12-31
2,662,885 GBP2023-12-31
Bank Borrowings
Current
626,490 GBP2024-12-31
585,341 GBP2023-12-31
Other Remaining Borrowings
Current
72,907 GBP2024-12-31
33,493 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,202 GBP2024-12-31
54,846 GBP2023-12-31
Corporation Tax Payable
Current
173,530 GBP2024-12-31
115,609 GBP2023-12-31
Taxation/Social Security Payable
Current
88,742 GBP2024-12-31
71,932 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,415,856 GBP2024-12-31
2,431,221 GBP2023-12-31
Creditors
Current
3,386,727 GBP2024-12-31
3,292,442 GBP2023-12-31
Bank Borrowings
Non-current
5,273,178 GBP2024-12-31
5,896,265 GBP2023-12-31
Other Remaining Borrowings
Non-current
972,857 GBP2024-12-31
1,075,424 GBP2023-12-31
Creditors
Non-current
6,604,066 GBP2024-12-31
7,579,341 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
626,490 GBP2024-12-31
585,341 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
699,397 GBP2024-12-31
618,834 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
670,532 GBP2024-12-31
626,490 GBP2023-12-31
Non-current, Between two and five year
2,307,915 GBP2024-12-31
2,156,325 GBP2023-12-31
Total Borrowings
6,945,432 GBP2024-12-31
7,590,523 GBP2023-12-31
Net Deferred Tax Liability/Asset
-794,649 GBP2024-12-31
-743,162 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-113,892 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-884,157 GBP2024-12-31
-921,928 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31