Average Number of Employees
172021-01-01 ~ 2021-12-31
252020-01-01 ~ 2020-12-31
Turnover/Revenue
2,429,592 GBP2021-01-01 ~ 2021-12-31
3,040,830 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-2,154,542 GBP2021-01-01 ~ 2021-12-31
-3,040,927 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
275,050 GBP2021-01-01 ~ 2021-12-31
-97 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-796,365 GBP2021-01-01 ~ 2021-12-31
-1,159,676 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-521,315 GBP2021-01-01 ~ 2021-12-31
-1,159,773 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
2,723,377 GBP2021-01-01 ~ 2021-12-31
2,425,587 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,723,377 GBP2021-01-01 ~ 2021-12-31
2,425,587 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
2,723,377 GBP2021-01-01 ~ 2021-12-31
2,425,587 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
328,089 GBP2020-12-31
Property, Plant & Equipment
14,476 GBP2020-12-31
Fixed Assets - Investments
10,706,715 GBP2021-12-31
8,542,862 GBP2020-12-31
Fixed Assets
10,706,715 GBP2021-12-31
8,885,427 GBP2020-12-31
Debtors
Current
53,208 GBP2021-12-31
3,277,751 GBP2020-12-31
Cash at bank and in hand
5,287,716 GBP2020-12-31
Current Assets
53,208 GBP2021-12-31
8,565,467 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-53,206 GBP2021-12-31
-7,513,815 GBP2020-12-31
Net Current Assets/Liabilities
2 GBP2021-12-31
1,051,652 GBP2020-12-31
Total Assets Less Current Liabilities
10,706,717 GBP2021-12-31
9,937,079 GBP2020-12-31
Net Assets/Liabilities
10,706,717 GBP2021-12-31
9,937,079 GBP2020-12-31
Equity
Called up share capital
616,430 GBP2021-12-31
616,430 GBP2020-12-31
616,430 GBP2020-01-01
Share premium
8,397,551 GBP2020-12-31
8,397,551 GBP2020-01-01
Other miscellaneous reserve
1,869,386 GBP2020-12-31
1,869,386 GBP2020-01-01
Retained earnings (accumulated losses)
10,090,287 GBP2021-12-31
-946,288 GBP2020-12-31
-1,530,765 GBP2020-01-01
Equity
10,706,717 GBP2021-12-31
9,937,079 GBP2020-12-31
9,352,602 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,723,377 GBP2021-01-01 ~ 2021-12-31
2,425,587 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,953,739 GBP2021-01-01 ~ 2021-12-31
-1,841,110 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,953,739 GBP2021-01-01 ~ 2021-12-31
-1,841,110 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
9,000 GBP2021-01-01 ~ 2021-12-31
31,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
492,132 GBP2021-01-01 ~ 2021-12-31
1,296,292 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
215,667 GBP2021-01-01 ~ 2021-12-31
161,434 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
764,768 GBP2021-01-01 ~ 2021-12-31
1,537,796 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
150,430 GBP2021-01-01 ~ 2021-12-31
340,000 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
517,442 GBP2021-01-01 ~ 2021-12-31
460,862 GBP2020-01-01 ~ 2020-12-31
Dividends Paid on Shares
1,953,739 GBP2021-01-01 ~ 2021-12-31
1,841,110 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
814,000 GBP2020-12-31
Goodwill
7,705,494 GBP2020-12-31
Intangible Assets - Gross Cost
8,519,494 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
7,705,494 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,191,405 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,900 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,170 GBP2020-12-31
Furniture and fittings
337,916 GBP2020-12-31
Office equipment
277,761 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
648,847 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
31,483 GBP2020-12-31
Furniture and fittings
337,916 GBP2020-12-31
Office equipment
264,973 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
634,372 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
530 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
6,990 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
7,520 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1,687 GBP2020-12-31
Office equipment
12,789 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,565,554 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
53,208 GBP2021-12-31
340,064 GBP2020-12-31
Other Debtors
Current
214,384 GBP2020-12-31
Prepayments/Accrued Income
Current
157,749 GBP2020-12-31
Cash and Cash Equivalents
5,287,716 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,778,577 GBP2020-12-31
Amounts owed to group undertakings
Current
53,206 GBP2021-12-31
2,806,279 GBP2020-12-31
Taxation/Social Security Payable
Current
205,874 GBP2020-12-31
Other Creditors
Current
3,560 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
719,525 GBP2020-12-31
Creditors
Current
53,206 GBP2021-12-31
7,513,815 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
616,430 shares2021-12-31
616,430 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,932 GBP2020-12-31
Between one and five year
157,408 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
218,340 GBP2020-12-31