Turnover/Revenue
4,117,916 GBP2021-07-01 ~ 2022-06-30
3,870,282 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-4,516 GBP2021-07-01 ~ 2022-06-30
-76,351 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
4,113,400 GBP2021-07-01 ~ 2022-06-30
3,793,931 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-2,366,205 GBP2021-07-01 ~ 2022-06-30
-3,439,286 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
1,747,195 GBP2021-07-01 ~ 2022-06-30
378,314 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
248 GBP2021-07-01 ~ 2022-06-30
1,099 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
1,736,132 GBP2021-07-01 ~ 2022-06-30
414,013 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
1,404,020 GBP2021-07-01 ~ 2022-06-30
139,052 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
1,404,020 GBP2021-07-01 ~ 2022-06-30
139,052 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
Goodwill
316,527 GBP2022-06-30
399,100 GBP2021-06-30
Property, Plant & Equipment
40,975 GBP2022-06-30
56,393 GBP2021-06-30
Fixed Assets - Investments
0 GBP2022-06-30
485,202 GBP2021-06-30
Fixed Assets
357,502 GBP2022-06-30
940,695 GBP2021-06-30
Debtors
3,003,931 GBP2022-06-30
1,419,853 GBP2021-06-30
Cash at bank and in hand
1,249,525 GBP2022-06-30
1,522,597 GBP2021-06-30
Current Assets
4,253,456 GBP2022-06-30
2,942,450 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-633,827 GBP2022-06-30
-1,032,261 GBP2021-06-30
Net Current Assets/Liabilities
3,619,629 GBP2022-06-30
1,910,189 GBP2021-06-30
Total Assets Less Current Liabilities
3,977,131 GBP2022-06-30
2,850,884 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-224,926 GBP2022-06-30
-444,366 GBP2021-06-30
Net Assets/Liabilities
3,752,205 GBP2022-06-30
2,406,518 GBP2021-06-30
Equity
Called up share capital
10,000 GBP2022-06-30
10,000 GBP2021-06-30
10,000 GBP2020-06-30
Retained earnings (accumulated losses)
3,742,205 GBP2022-06-30
2,396,518 GBP2021-06-30
3,092,411 GBP2020-06-30
Equity
3,752,205 GBP2022-06-30
2,406,518 GBP2021-06-30
3,102,411 GBP2020-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,404,020 GBP2021-07-01 ~ 2022-06-30
139,052 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-834,945 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-58,333 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
16,500 GBP2021-07-01 ~ 2022-06-30
8,250 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
15,418 GBP2021-07-01 ~ 2022-06-30
20,633 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
262021-07-01 ~ 2022-06-30
262020-07-01 ~ 2021-06-30
Wages/Salaries
1,330,345 GBP2021-07-01 ~ 2022-06-30
1,220,750 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
134,787 GBP2021-07-01 ~ 2022-06-30
106,173 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,655 GBP2021-07-01 ~ 2022-06-30
192,903 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
1,523,787 GBP2021-07-01 ~ 2022-06-30
1,519,826 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
72,333 GBP2021-07-01 ~ 2022-06-30
124,000 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,245 GBP2021-07-01 ~ 2022-06-30
-3,099 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Goodwill
825,725 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
509,198 GBP2022-06-30
426,625 GBP2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
82,573 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
57,097 GBP2021-06-30
Furniture and fittings
207,967 GBP2021-06-30
Computers
253,288 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
518,352 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
41,782 GBP2022-06-30
39,039 GBP2021-06-30
Furniture and fittings
203,569 GBP2022-06-30
201,656 GBP2021-06-30
Computers
232,026 GBP2022-06-30
221,264 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,377 GBP2022-06-30
461,959 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,743 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
1,913 GBP2021-07-01 ~ 2022-06-30
Computers
10,762 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,418 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Improvements to leasehold property
15,315 GBP2022-06-30
18,058 GBP2021-06-30
Furniture and fittings
4,398 GBP2022-06-30
6,311 GBP2021-06-30
Computers
21,262 GBP2022-06-30
32,024 GBP2021-06-30
Amounts invested in assets
Non-current
0 GBP2022-06-30
485,202 GBP2021-06-30
Debtors
Non-current
0 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
39,619 GBP2022-06-30
68,426 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2022-06-30
285,839 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
2,792,621 GBP2022-06-30
0 GBP2021-06-30
Other Debtors
Current
886 GBP2022-06-30
885,391 GBP2021-06-30
Prepayments/Accrued Income
Current
156,866 GBP2022-06-30
167,503 GBP2021-06-30
Debtors - Deferred Tax Asset
Current
13,939 GBP2022-06-30
12,694 GBP2021-06-30
Debtors
Current, Amounts falling due within one year
3,003,931 GBP2022-06-30
1,419,853 GBP2021-06-30
Trade Creditors/Trade Payables
Current
2,636 GBP2022-06-30
27,818 GBP2021-06-30
Corporation Tax Payable
Current
333,356 GBP2022-06-30
563,949 GBP2021-06-30
Other Creditors
Current
267,774 GBP2022-06-30
388,993 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
30,061 GBP2022-06-30
51,501 GBP2021-06-30
Creditors
Current
633,827 GBP2022-06-30
1,032,261 GBP2021-06-30
Equity
Called up share capital
10,000 GBP2022-06-30
10,000 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,151 GBP2022-06-30
6,684 GBP2021-06-30
Between two and five year
0 GBP2022-06-30
2,151 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,151 GBP2022-06-30
8,835 GBP2021-06-30
Trade Creditors/Trade Payables
-468,312 GBP2021-06-30