82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-13,820,605 GBP2024-01-01 ~ 2024-12-31
-12,374,526 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-325,376 GBP2024-01-01 ~ 2024-12-31
-328,789 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,536,841 GBP2024-01-01 ~ 2024-12-31
-4,527,202 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
80,512 GBP2024-01-01 ~ 2024-12-31
76,894 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
908,373 GBP2024-01-01 ~ 2024-12-31
742,196 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
673,371 GBP2024-01-01 ~ 2024-12-31
567,579 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
0 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
7,917,924 GBP2024-12-31
7,244,553 GBP2023-12-31
Property, Plant & Equipment
98,992 GBP2024-12-31
124,011 GBP2023-12-31
Fixed Assets - Investments
411,493 GBP2024-12-31
368,653 GBP2023-12-31
Debtors
2,668,456 GBP2024-12-31
2,022,389 GBP2023-12-31
Cash at bank and in hand
4,303,226 GBP2024-12-31
6,905,780 GBP2023-12-31
Current Assets
12,407,775 GBP2024-12-31
11,786,318 GBP2023-12-31
Net Assets/Liabilities
7,918,024 GBP2024-12-31
7,244,653 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
7,918,024 GBP2024-12-31
7,244,653 GBP2023-12-31
Audit Fees/Expenses
14,200 GBP2024-01-01 ~ 2024-12-31
12,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Wages/Salaries
2,274,954 GBP2024-01-01 ~ 2024-12-31
1,934,324 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
307,926 GBP2024-01-01 ~ 2024-12-31
285,255 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,847,944 GBP2024-01-01 ~ 2024-12-31
2,442,979 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,683 GBP2024-01-01 ~ 2024-12-31
6,176 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
100,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
247,343 GBP2024-12-31
229,798 GBP2023-12-31
Motor vehicles
52,000 GBP2024-12-31
52,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
299,343 GBP2024-12-31
281,798 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
169,329 GBP2024-12-31
139,765 GBP2023-12-31
Motor vehicles
31,022 GBP2024-12-31
18,022 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,351 GBP2024-12-31
157,787 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,564 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
78,014 GBP2024-12-31
90,033 GBP2023-12-31
Motor vehicles
20,978 GBP2024-12-31
33,978 GBP2023-12-31
Finished Goods/Goods for Resale
5,436,093 GBP2024-12-31
2,858,149 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,546,642 GBP2024-12-31
1,354,914 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
504,941 GBP2024-12-31
219,329 GBP2023-12-31
Other Debtors
Current
348,342 GBP2024-12-31
105,958 GBP2023-12-31
Prepayments/Accrued Income
Current
268,531 GBP2024-12-31
342,188 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,668,456 GBP2024-12-31
Amounts falling due within one year, Current
2,022,389 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,074,253 GBP2024-12-31
4,356,313 GBP2023-12-31
Other Taxation & Social Security Payable
Current
312,952 GBP2024-12-31
68,334 GBP2023-12-31
Other Creditors
Current
702 GBP2024-12-31
670 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
636,095 GBP2024-12-31
562,393 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,398 GBP2024-12-31
209,322 GBP2023-12-31
Between two and five year
266,667 GBP2024-12-31
468,997 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
469,065 GBP2024-12-31
678,319 GBP2023-12-31