Administrative Expenses
-5,211,812 GBP2024-01-01 ~ 2024-12-31
-5,143,763 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,455,650 GBP2024-01-01 ~ 2024-12-31
1,452,323 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
21,138 GBP2024-01-01 ~ 2024-12-31
51,027 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,476,788 GBP2024-01-01 ~ 2024-12-31
1,503,350 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,476,788 GBP2024-01-01 ~ 2024-12-31
1,503,350 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
667,627 GBP2024-12-31
378,098 GBP2023-12-31
Property, Plant & Equipment
2,020,877 GBP2024-12-31
1,996,460 GBP2023-12-31
Fixed Assets
2,688,504 GBP2024-12-31
2,374,558 GBP2023-12-31
Debtors
14,187,910 GBP2024-12-31
11,144,947 GBP2023-12-31
Cash at bank and in hand
508,122 GBP2024-12-31
655,794 GBP2023-12-31
Current Assets
14,786,032 GBP2024-12-31
11,890,741 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,124,149 GBP2024-12-31
Net Current Assets/Liabilities
6,661,883 GBP2024-12-31
5,461,319 GBP2023-12-31
Total Assets Less Current Liabilities
9,350,387 GBP2024-12-31
7,835,877 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-157,176 GBP2023-12-31
Net Assets/Liabilities
8,921,219 GBP2024-12-31
7,444,431 GBP2023-12-31
Equity
Called up share capital
143,000 GBP2024-12-31
143,000 GBP2023-12-31
143,000 GBP2022-12-31
Share premium
92,850 GBP2024-12-31
92,850 GBP2023-12-31
92,850 GBP2022-12-31
Retained earnings (accumulated losses)
8,685,369 GBP2024-12-31
7,208,581 GBP2023-12-31
5,705,231 GBP2022-12-31
Equity
8,921,219 GBP2024-12-31
7,444,431 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,476,788 GBP2024-01-01 ~ 2024-12-31
1,503,350 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
49,925 GBP2024-01-01 ~ 2024-12-31
31,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1142024-01-01 ~ 2024-12-31
1082023-01-01 ~ 2023-12-31
Wages/Salaries
6,038,807 GBP2024-01-01 ~ 2024-12-31
5,285,465 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
560,104 GBP2024-01-01 ~ 2024-12-31
478,596 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,261,693 GBP2024-01-01 ~ 2024-12-31
6,359,956 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
619,498 GBP2024-01-01 ~ 2024-12-31
659,776 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,138 GBP2024-01-01 ~ 2024-12-31
-51,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,107,066 GBP2024-12-31
2,107,066 GBP2023-12-31
Furniture and fittings
215,601 GBP2024-12-31
205,436 GBP2023-12-31
Computers
5,685,126 GBP2024-12-31
5,106,660 GBP2023-12-31
Motor vehicles
231,838 GBP2024-12-31
189,930 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,239,631 GBP2024-12-31
7,609,092 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,766,530 GBP2024-12-31
1,586,609 GBP2023-12-31
Furniture and fittings
195,367 GBP2024-12-31
192,416 GBP2023-12-31
Computers
4,073,097 GBP2024-12-31
3,678,565 GBP2023-12-31
Motor vehicles
183,760 GBP2024-12-31
155,042 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,218,754 GBP2024-12-31
5,612,632 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
179,921 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,951 GBP2024-01-01 ~ 2024-12-31
Computers
394,532 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
28,718 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
606,122 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
340,536 GBP2024-12-31
520,457 GBP2023-12-31
Furniture and fittings
20,234 GBP2024-12-31
13,020 GBP2023-12-31
Computers
1,612,029 GBP2024-12-31
1,428,095 GBP2023-12-31
Motor vehicles
48,078 GBP2024-12-31
34,888 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,277,364 GBP2024-12-31
2,971,162 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,496,310 GBP2024-12-31
5,472,743 GBP2023-12-31
Other Debtors
Current
7,257 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
1,220,367 GBP2024-12-31
1,586,564 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
14,187,910 GBP2024-12-31
Amounts falling due within one year, Current
11,144,947 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
175,872 GBP2024-12-31
108,335 GBP2023-12-31
Other Remaining Borrowings
Current
337,333 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,348,000 GBP2024-12-31
2,323,789 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,070,091 GBP2024-12-31
712,010 GBP2023-12-31
Other Creditors
Current
80,978 GBP2024-12-31
76,199 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,111,875 GBP2024-12-31
3,209,089 GBP2023-12-31
Creditors
Current
8,124,149 GBP2024-12-31
6,429,422 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
216,036 GBP2024-12-31
145,565 GBP2023-12-31
Creditors
Non-current
216,036 GBP2024-12-31
157,176 GBP2023-12-31
Total Borrowings
Current
337,333 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
155,750 GBP2024-12-31
108,335 GBP2023-12-31
Minimum gross finance lease payments owing
391,908 GBP2024-12-31
253,900 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
143,000 shares2024-12-31
143,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
176,602 GBP2024-12-31
209,256 GBP2023-12-31
Between two and five year
28,077 GBP2024-12-31
111,269 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
204,679 GBP2024-12-31
320,525 GBP2023-12-31