Cost of Sales
-13,098,533 GBP2023-01-01 ~ 2023-12-31
-7,971,274 GBP2022-06-01 ~ 2022-12-31
Administrative Expenses
-5,143,763 GBP2023-01-01 ~ 2023-12-31
-2,659,842 GBP2022-06-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,452,323 GBP2023-01-01 ~ 2023-12-31
807,040 GBP2022-06-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
51,027 GBP2023-01-01 ~ 2023-12-31
14,562 GBP2022-06-01 ~ 2022-12-31
Profit/Loss
1,503,350 GBP2023-01-01 ~ 2023-12-31
821,602 GBP2022-06-01 ~ 2022-12-31
Comprehensive Income/Expense
1,503,350 GBP2023-01-01 ~ 2023-12-31
821,602 GBP2022-06-01 ~ 2022-12-31
Intangible Assets
Other
378,098 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
1,996,460 GBP2023-12-31
2,348,730 GBP2022-12-31
Fixed Assets
2,374,558 GBP2023-12-31
2,348,730 GBP2022-12-31
Debtors
11,144,947 GBP2023-12-31
8,505,697 GBP2022-12-31
Cash at bank and in hand
655,794 GBP2023-12-31
1,671,179 GBP2022-12-31
Current Assets
11,890,741 GBP2023-12-31
10,273,185 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,429,422 GBP2023-12-31
-6,129,881 GBP2022-12-31
Net Current Assets/Liabilities
5,461,319 GBP2023-12-31
4,143,304 GBP2022-12-31
Total Assets Less Current Liabilities
7,835,877 GBP2023-12-31
6,492,034 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-157,176 GBP2023-12-31
-265,656 GBP2022-12-31
Net Assets/Liabilities
7,444,431 GBP2023-12-31
5,941,081 GBP2022-12-31
Equity
Called up share capital
143,000 GBP2023-12-31
143,000 GBP2022-12-31
143,000 GBP2022-05-31
Share premium
92,850 GBP2023-12-31
92,850 GBP2022-12-31
92,850 GBP2022-05-31
Retained earnings (accumulated losses)
7,208,581 GBP2023-12-31
5,705,231 GBP2022-12-31
4,883,629 GBP2022-05-31
Equity
7,444,431 GBP2023-12-31
5,941,081 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,503,350 GBP2023-01-01 ~ 2023-12-31
821,602 GBP2022-06-01 ~ 2022-12-31
Audit Fees/Expenses
31,000 GBP2023-01-01 ~ 2023-12-31
30,000 GBP2022-06-01 ~ 2022-12-31
Average Number of Employees
1082023-01-01 ~ 2023-12-31
1052022-06-01 ~ 2022-12-31
Wages/Salaries
5,285,465 GBP2023-01-01 ~ 2023-12-31
3,055,061 GBP2022-06-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
478,596 GBP2023-01-01 ~ 2023-12-31
252,593 GBP2022-06-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,359,956 GBP2023-01-01 ~ 2023-12-31
3,661,853 GBP2022-06-01 ~ 2022-12-31
Director Remuneration
659,776 GBP2023-01-01 ~ 2023-12-31
337,536 GBP2022-06-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-51,027 GBP2023-01-01 ~ 2023-12-31
-14,562 GBP2022-06-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,107,066 GBP2023-12-31
2,107,066 GBP2022-12-31
Furniture and fittings
205,436 GBP2023-12-31
195,803 GBP2022-12-31
Computers
5,106,660 GBP2023-12-31
5,326,697 GBP2022-12-31
Motor vehicles
189,930 GBP2023-12-31
189,930 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,609,092 GBP2023-12-31
7,819,496 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-447,156 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-447,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,586,609 GBP2023-12-31
1,411,474 GBP2022-12-31
Furniture and fittings
192,416 GBP2023-12-31
188,314 GBP2022-12-31
Computers
3,678,565 GBP2023-12-31
3,749,827 GBP2022-12-31
Motor vehicles
155,042 GBP2023-12-31
121,151 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,612,632 GBP2023-12-31
5,470,766 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
175,135 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,102 GBP2023-01-01 ~ 2023-12-31
Computers
375,894 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
33,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
589,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-447,156 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-447,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
520,457 GBP2023-12-31
695,592 GBP2022-12-31
Furniture and fittings
13,020 GBP2023-12-31
7,489 GBP2022-12-31
Computers
1,428,095 GBP2023-12-31
1,576,870 GBP2022-12-31
Motor vehicles
34,888 GBP2023-12-31
68,779 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,971,162 GBP2023-12-31
3,213,545 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,472,743 GBP2023-12-31
3,558,848 GBP2022-12-31
Prepayments/Accrued Income
Current
1,586,564 GBP2023-12-31
831,921 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,144,947 GBP2023-12-31
8,505,697 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
108,335 GBP2023-12-31
119,399 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,323,789 GBP2023-12-31
1,933,508 GBP2022-12-31
Other Taxation & Social Security Payable
Current
712,010 GBP2023-12-31
860,784 GBP2022-12-31
Other Creditors
Current
76,199 GBP2023-12-31
39,027 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,209,089 GBP2023-12-31
3,177,163 GBP2022-12-31
Creditors
Current
6,429,422 GBP2023-12-31
6,129,881 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
145,565 GBP2023-12-31
236,625 GBP2022-12-31
Creditors
Non-current
157,176 GBP2023-12-31
265,656 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
108,335 GBP2023-12-31
119,399 GBP2022-12-31
Minimum gross finance lease payments owing
253,900 GBP2023-12-31
356,024 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,256 GBP2023-12-31
260,266 GBP2022-12-31
Between two and five year
111,269 GBP2023-12-31
110,039 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,525 GBP2023-12-31
370,305 GBP2022-12-31