32990 - Other Manufacturing N.e.c.
Turnover/Revenue
15,375,434 GBP2023-04-01 ~ 2024-03-31
14,377,130 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,017,196 GBP2023-04-01 ~ 2024-03-31
-9,107,785 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,358,238 GBP2023-04-01 ~ 2024-03-31
5,269,345 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,672,185 GBP2023-04-01 ~ 2024-03-31
-3,108,693 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,686,053 GBP2023-04-01 ~ 2024-03-31
2,160,652 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,016 GBP2023-04-01 ~ 2024-03-31
6,766 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-66,640 GBP2023-04-01 ~ 2024-03-31
-117 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,628,864 GBP2023-04-01 ~ 2024-03-31
2,189,791 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,789,726 GBP2023-04-01 ~ 2024-03-31
1,602,883 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,789,726 GBP2023-04-01 ~ 2024-03-31
1,602,883 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,313,704 GBP2024-03-31
1,653,721 GBP2023-03-31
Fixed Assets
1,313,704 GBP2024-03-31
1,653,721 GBP2023-03-31
Total Inventories
15,111 GBP2024-03-31
15,111 GBP2023-03-31
Debtors
10,369,427 GBP2024-03-31
6,605,643 GBP2023-03-31
Cash at bank and in hand
3,274,883 GBP2024-03-31
4,425,089 GBP2023-03-31
Current Assets
13,659,421 GBP2024-03-31
11,045,843 GBP2023-03-31
Creditors
-3,059,666 GBP2024-03-31
-2,427,004 GBP2023-03-31
Net Current Assets/Liabilities
10,599,755 GBP2024-03-31
8,618,839 GBP2023-03-31
Total Assets Less Current Liabilities
11,913,459 GBP2024-03-31
10,272,560 GBP2023-03-31
Creditors
Non-current
-24,384 GBP2024-03-31
-68,048 GBP2023-03-31
Net Assets/Liabilities
11,851,484 GBP2024-03-31
10,031,758 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Retained earnings (accumulated losses)
11,849,484 GBP2024-03-31
10,029,758 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,789,726 GBP2023-04-01 ~ 2024-03-31
1,602,883 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
334,740 GBP2023-04-01 ~ 2024-03-31
372,768 GBP2022-04-01 ~ 2023-03-31
Total Borrowings
Current, Amounts falling due within one year
-68,973 GBP2024-03-31
-57,764 GBP2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,218,610 GBP2023-04-01 ~ 2024-03-31
2,646,053 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
337,938 GBP2023-04-01 ~ 2024-03-31
293,429 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,030 GBP2023-04-01 ~ 2024-03-31
86,387 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,647,578 GBP2023-04-01 ~ 2024-03-31
3,025,869 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
862023-04-01 ~ 2024-03-31
702022-04-01 ~ 2023-03-31
Current Tax for the Period
974,301 GBP2023-04-01 ~ 2024-03-31
422,821 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
907,215 GBP2023-04-01 ~ 2024-03-31
416,060 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,365,933 GBP2024-03-31
1,365,933 GBP2023-03-31
Motor vehicles
408,280 GBP2024-03-31
450,092 GBP2023-03-31
Furniture and fittings
1,862,226 GBP2024-03-31
1,858,576 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,636,439 GBP2024-03-31
3,674,601 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-56,950 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-56,950 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
744,915 GBP2024-03-31
589,661 GBP2023-03-31
Motor vehicles
299,068 GBP2024-03-31
297,431 GBP2023-03-31
Furniture and fittings
1,278,752 GBP2024-03-31
1,133,788 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,322,735 GBP2024-03-31
2,020,880 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
155,254 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
34,522 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
144,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
334,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,885 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,885 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
621,018 GBP2024-03-31
776,272 GBP2023-03-31
Motor vehicles
109,212 GBP2024-03-31
152,661 GBP2023-03-31
Furniture and fittings
583,474 GBP2024-03-31
724,788 GBP2023-03-31
Finished Goods
15,111 GBP2024-03-31
15,111 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,875,783 GBP2024-03-31
3,424,557 GBP2023-03-31
Prepayments/Accrued Income
Current
307,829 GBP2024-03-31
47,783 GBP2023-03-31
Other Debtors
Current
4,202,746 GBP2024-03-31
2,178,864 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
405,317 GBP2024-03-31
89,702 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,577,752 GBP2024-03-31
864,737 GBP2023-03-31
Trade Creditors/Trade Payables
Current
674,027 GBP2024-03-31
1,427,741 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
68,973 GBP2024-03-31
57,764 GBP2023-03-31
Corporation Tax Payable
Current
1,484,614 GBP2024-03-31
422,821 GBP2023-03-31
Other Taxation & Social Security Payable
Current
138,591 GBP2024-03-31
56,505 GBP2023-03-31
Amount of value-added tax that is payable
Current
455,650 GBP2024-03-31
247,978 GBP2023-03-31
Other Creditors
Current
32,880 GBP2024-03-31
28,009 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
204,931 GBP2024-03-31
186,186 GBP2023-03-31
Creditors
Current
3,059,666 GBP2024-03-31
2,427,004 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
24,384 GBP2024-03-31
68,048 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,194 GBP2024-03-31
247,140 GBP2023-03-31
Between one and five year
11,900 GBP2024-03-31
19,040 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,094 GBP2024-03-31
266,180 GBP2023-03-31
Dividends paid as a final distribution
970,000 GBP2023-04-01 ~ 2024-03-31
950,000 GBP2022-04-01 ~ 2023-03-31