Average Number of Employees
1302023-05-01 ~ 2024-04-30
1342022-05-01 ~ 2023-04-30
Intangible Assets
284,089 GBP2024-04-30
274,914 GBP2023-04-30
Property, Plant & Equipment
1,026,541 GBP2024-04-30
1,024,015 GBP2023-04-30
Fixed Assets - Investments
52 GBP2024-04-30
52 GBP2023-04-30
Investment Property
250,000 GBP2024-04-30
250,000 GBP2023-04-30
Fixed Assets
1,560,682 GBP2024-04-30
1,548,981 GBP2023-04-30
Total Inventories
1,575,109 GBP2024-04-30
2,078,879 GBP2023-04-30
Debtors
Current
1,881,741 GBP2024-04-30
1,368,112 GBP2023-04-30
Cash at bank and in hand
828,660 GBP2024-04-30
2,331 GBP2023-04-30
Current Assets
4,285,510 GBP2024-04-30
3,449,322 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-5,639,390 GBP2024-04-30
-5,353,206 GBP2023-04-30
Net Current Assets/Liabilities
-1,353,880 GBP2024-04-30
-1,903,884 GBP2023-04-30
Total Assets Less Current Liabilities
206,802 GBP2024-04-30
-354,903 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-11,374 GBP2024-04-30
-21,594 GBP2023-04-30
Net Assets/Liabilities
195,428 GBP2024-04-30
-376,497 GBP2023-04-30
Equity
Called up share capital
60,000 GBP2024-04-30
60,000 GBP2023-04-30
60,000 GBP2022-05-01
Revaluation reserve
277,584 GBP2024-04-30
277,584 GBP2023-04-30
277,584 GBP2022-05-01
Retained earnings (accumulated losses)
-142,156 GBP2024-04-30
-714,081 GBP2023-04-30
-1,261,363 GBP2022-05-01
Profit/Loss
571,925 GBP2023-05-01 ~ 2024-04-30
547,282 GBP2022-05-01 ~ 2023-04-30
Equity
195,428 GBP2024-04-30
-376,497 GBP2023-04-30
-923,779 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
571,925 GBP2023-05-01 ~ 2024-04-30
547,282 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
571,925 GBP2023-05-01 ~ 2024-04-30
547,282 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
571,925 GBP2023-05-01 ~ 2024-04-30
547,282 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Furniture and fittings
02023-05-01 ~ 2024-04-30
Office equipment
02023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Development expenditure
575,136 GBP2024-04-30
510,978 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
291,047 GBP2024-04-30
236,064 GBP2023-04-30
Intangible Assets
Development expenditure
284,089 GBP2024-04-30
274,914 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
938,815 GBP2024-04-30
938,815 GBP2023-04-30
Plant and equipment
142,436 GBP2024-04-30
142,436 GBP2023-04-30
Motor vehicles
538,148 GBP2024-04-30
484,148 GBP2023-04-30
Furniture and fittings
75,079 GBP2024-04-30
75,079 GBP2023-04-30
Office equipment
244,299 GBP2024-04-30
233,887 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
111,137 GBP2023-04-30
Motor vehicles
394,316 GBP2023-04-30
Furniture and fittings
70,632 GBP2023-04-30
Office equipment
214,923 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,833 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
31,668 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
696 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
5,913 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,970 GBP2024-04-30
Motor vehicles
425,984 GBP2024-04-30
Furniture and fittings
71,328 GBP2024-04-30
Office equipment
220,836 GBP2024-04-30
Property, Plant & Equipment
Buildings
860,697 GBP2024-04-30
879,473 GBP2023-04-30
Plant and equipment
26,466 GBP2024-04-30
31,298 GBP2023-04-30
Motor vehicles
112,164 GBP2024-04-30
89,833 GBP2023-04-30
Furniture and fittings
3,751 GBP2024-04-30
4,447 GBP2023-04-30
Office equipment
23,463 GBP2024-04-30
18,964 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,938,777 GBP2024-04-30
1,874,365 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
850,350 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
61,886 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
912,236 GBP2024-04-30
Property, Plant & Equipment
Land and buildings
860,697 GBP2024-04-30
879,473 GBP2023-04-30
Raw materials and consumables
127,422 GBP2024-04-30
170,000 GBP2023-04-30
Value of work in progress
1,447,687 GBP2024-04-30
1,908,879 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,039,247 GBP2024-04-30
606,536 GBP2023-04-30
Other Debtors
Current
14,485 GBP2024-04-30
22,335 GBP2023-04-30
Prepayments/Accrued Income
Current
168,022 GBP2024-04-30
162,039 GBP2023-04-30
Bank Overdrafts
-440,196 GBP2023-04-30
Cash and Cash Equivalents
828,660 GBP2024-04-30
-437,865 GBP2023-04-30
Bank Overdrafts
Current
440,196 GBP2023-04-30
Bank Borrowings
Current
10,225 GBP2024-04-30
62,342 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,555,290 GBP2024-04-30
1,961,986 GBP2023-04-30
Taxation/Social Security Payable
Current
916,139 GBP2024-04-30
2,522,309 GBP2023-04-30
Other Creditors
Current
87,380 GBP2024-04-30
259,579 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
195,907 GBP2024-04-30
90,585 GBP2023-04-30
Creditors
Current
5,639,390 GBP2024-04-30
5,353,206 GBP2023-04-30
Bank Borrowings
Non-current
11,374 GBP2024-04-30
21,594 GBP2023-04-30
Creditors
Non-current
11,374 GBP2024-04-30
21,594 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2024-04-30
60,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30