I.M. KELLY HOLDINGS LIMITED - 2000-03-15
Cost of Sales
-26,715,114 GBP2023-02-01 ~ 2024-01-31
-28,683,628 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-63,915 GBP2023-02-01 ~ 2024-01-31
-76,883 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-4,237,133 GBP2023-02-01 ~ 2024-01-31
-4,161,330 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
46,751 GBP2023-02-01 ~ 2024-01-31
10,386 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-4,235 GBP2023-02-01 ~ 2024-01-31
-62 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,857,098 GBP2023-02-01 ~ 2024-01-31
1,927,890 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,410,087 GBP2023-02-01 ~ 2024-01-31
1,547,385 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
4,957,774 GBP2024-01-31
7,547,687 GBP2023-01-31
6,000,302 GBP2022-01-31
Dividends Paid
-4,000,000 GBP2023-02-01 ~ 2024-01-31
Retained earnings (accumulated losses)
0 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,057,448 GBP2024-01-31
1,176,801 GBP2023-01-31
Debtors
2,612,323 GBP2024-01-31
6,425,620 GBP2023-01-31
Cash at bank and in hand
3,861,491 GBP2024-01-31
3,346,597 GBP2023-01-31
Current Assets
10,569,611 GBP2024-01-31
13,710,172 GBP2023-01-31
Net Current Assets/Liabilities
4,470,372 GBP2024-01-31
6,920,731 GBP2023-01-31
Total Assets Less Current Liabilities
5,527,820 GBP2024-01-31
8,097,532 GBP2023-01-31
Net Assets/Liabilities
5,499,353 GBP2024-01-31
8,089,266 GBP2023-01-31
Equity
Called up share capital
477,566 GBP2024-01-31
477,566 GBP2023-01-31
Share premium
15,263 GBP2024-01-31
15,263 GBP2023-01-31
Capital redemption reserve
48,750 GBP2024-01-31
48,750 GBP2023-01-31
Equity
5,499,353 GBP2024-01-31
8,089,266 GBP2023-01-31
Audit Fees/Expenses
8,850 GBP2023-02-01 ~ 2024-01-31
10,750 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
2952023-02-01 ~ 2024-01-31
2952022-02-01 ~ 2023-01-31
Wages/Salaries
9,614,447 GBP2023-02-01 ~ 2024-01-31
9,858,674 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
309,088 GBP2023-02-01 ~ 2024-01-31
355,190 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
10,788,160 GBP2023-02-01 ~ 2024-01-31
10,944,634 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
436,921 GBP2023-02-01 ~ 2024-01-31
395,521 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,201 GBP2023-02-01 ~ 2024-01-31
-75,844 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,907,865 GBP2024-01-31
3,703,776 GBP2023-01-31
Computers
580,241 GBP2024-01-31
541,660 GBP2023-01-31
Motor vehicles
92,015 GBP2024-01-31
119,907 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,580,121 GBP2024-01-31
4,365,343 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-27,892 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-27,892 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,993,681 GBP2024-01-31
2,688,767 GBP2023-01-31
Computers
465,046 GBP2024-01-31
418,474 GBP2023-01-31
Motor vehicles
63,946 GBP2024-01-31
81,301 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,522,673 GBP2024-01-31
3,188,542 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
304,914 GBP2023-02-01 ~ 2024-01-31
Computers
46,572 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
9,413 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,899 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-26,768 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,768 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
914,184 GBP2024-01-31
1,015,009 GBP2023-01-31
Computers
115,195 GBP2024-01-31
123,186 GBP2023-01-31
Motor vehicles
28,069 GBP2024-01-31
38,606 GBP2023-01-31
Finished Goods/Goods for Resale
315,901 GBP2024-01-31
462,282 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,450,228 GBP2024-01-31
4,266,474 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-01-31
14,557 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-01-31
1,988,332 GBP2023-01-31
Other Debtors
Current
6,561 GBP2024-01-31
5,932 GBP2023-01-31
Prepayments/Accrued Income
Current
155,534 GBP2024-01-31
150,325 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
2,612,323 GBP2024-01-31
6,425,620 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,820,193 GBP2024-01-31
1,617,994 GBP2023-01-31
Amounts owed to group undertakings
Current
315,227 GBP2024-01-31
1,000 GBP2023-01-31
Corporation Tax Payable
Current
301,809 GBP2024-01-31
327,745 GBP2023-01-31
Other Taxation & Social Security Payable
Current
466,922 GBP2024-01-31
813,900 GBP2023-01-31
Other Creditors
Current
2,779,733 GBP2024-01-31
3,216,147 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
415,355 GBP2024-01-31
812,655 GBP2023-01-31
Creditors
Current
6,099,239 GBP2024-01-31
6,789,441 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
916,100 GBP2024-01-31
814,561 GBP2023-01-31
Between two and five year
2,577,216 GBP2024-01-31
2,515,103 GBP2023-01-31
More than five year
3,276,000 GBP2024-01-31
3,822,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,769,316 GBP2024-01-31
7,151,664 GBP2023-01-31