32990 - Other Manufacturing N.e.c.
Turnover/Revenue
13,872,263 GBP2024-01-01 ~ 2024-12-31
13,231,580 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,490,836 GBP2024-01-01 ~ 2024-12-31
-10,411,218 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,381,427 GBP2024-01-01 ~ 2024-12-31
2,820,362 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,185,407 GBP2024-01-01 ~ 2024-12-31
-1,724,509 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,196,020 GBP2024-01-01 ~ 2024-12-31
1,095,853 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,880 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,021 GBP2024-01-01 ~ 2024-12-31
-4,378 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,201,879 GBP2024-01-01 ~ 2024-12-31
1,091,475 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
828,323 GBP2024-01-01 ~ 2024-12-31
808,754 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
828,323 GBP2024-01-01 ~ 2024-12-31
808,754 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
714,630 GBP2024-12-31
647,442 GBP2023-12-31
Total Inventories
172,177 GBP2024-12-31
142,328 GBP2023-12-31
Debtors
947,378 GBP2024-12-31
900,731 GBP2023-12-31
Cash at bank and in hand
5,935,543 GBP2024-12-31
4,984,249 GBP2023-12-31
Current Assets
7,055,098 GBP2024-12-31
6,027,308 GBP2023-12-31
Net Current Assets/Liabilities
992,293 GBP2024-12-31
1,312,371 GBP2023-12-31
Total Assets Less Current Liabilities
1,706,923 GBP2024-12-31
1,959,813 GBP2023-12-31
Creditors
Non-current
-62,892 GBP2024-12-31
-88,049 GBP2023-12-31
Net Assets/Liabilities
1,589,992 GBP2024-12-31
1,871,764 GBP2023-12-31
Equity
Called up share capital
10,005 GBP2024-12-31
10,003 GBP2023-12-31
10,003 GBP2022-12-31
Capital redemption reserve
20,000 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,559,987 GBP2024-12-31
1,841,761 GBP2023-12-31
1,756,545 GBP2022-12-31
Equity
1,589,992 GBP2024-12-31
1,871,764 GBP2023-12-31
1,786,548 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,110,097 GBP2024-01-01 ~ 2024-12-31
-723,538 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,110,097 GBP2024-01-01 ~ 2024-12-31
-723,538 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
828,323 GBP2024-01-01 ~ 2024-12-31
808,754 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
2 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
4,395,491 GBP2024-01-01 ~ 2024-12-31
2,688,521 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
63,221 GBP2024-01-01 ~ 2024-12-31
47,065 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,570 GBP2024-01-01 ~ 2024-12-31
131,013 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,621,282 GBP2024-01-01 ~ 2024-12-31
2,866,599 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
722024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Director Remuneration
503,776 GBP2024-01-01 ~ 2024-12-31
367,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
83,378 GBP2024-01-01 ~ 2024-12-31
80,315 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
319,517 GBP2024-01-01 ~ 2024-12-31
282,721 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
300,470 GBP2024-01-01 ~ 2024-12-31
256,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
571,922 GBP2024-12-31
571,922 GBP2023-12-31
Plant and equipment
880,583 GBP2024-12-31
845,497 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,567,985 GBP2024-12-31
1,417,419 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
222,420 GBP2024-12-31
210,982 GBP2023-12-31
Plant and equipment
629,471 GBP2024-12-31
558,995 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
853,355 GBP2024-12-31
769,977 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,438 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
70,476 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,378 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
349,502 GBP2024-12-31
360,940 GBP2023-12-31
Plant and equipment
251,112 GBP2024-12-31
286,502 GBP2023-12-31
Value of work in progress
172,177 GBP2024-12-31
142,328 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
599,141 GBP2024-12-31
665,229 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
947,378 GBP2024-12-31
Current, Amounts falling due within one year
900,731 GBP2023-12-31
Trade Creditors/Trade Payables
Current
995,017 GBP2024-12-31
1,076,033 GBP2023-12-31
Corporation Tax Payable
Current
319,371 GBP2024-12-31
229,171 GBP2023-12-31
Other Taxation & Social Security Payable
Current
291,765 GBP2024-12-31
180,832 GBP2023-12-31
Other Creditors
Current
3,514,556 GBP2024-12-31
2,639,748 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
721,870 GBP2024-12-31
342,163 GBP2023-12-31
Accrued Liabilities
Current
17,750 GBP2024-12-31
3,970 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,039 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
828,323 GBP2024-01-01 ~ 2024-12-31