Cost of Sales
-3,175,810 GBP2023-04-01 ~ 2024-03-31
-28,430,621 GBP2021-10-01 ~ 2023-03-31
Administrative Expenses
-5,928,943 GBP2023-04-01 ~ 2024-03-31
-13,541,586 GBP2021-10-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-303,947 GBP2023-04-01 ~ 2024-03-31
-5,319,982 GBP2021-10-01 ~ 2023-03-31
Profit/Loss
-1,126,136 GBP2023-04-01 ~ 2024-03-31
-4,123,953 GBP2021-10-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
111,923 GBP2021-10-01 ~ 2023-03-31
Comprehensive Income/Expense
-9,353,636 GBP2023-04-01 ~ 2024-03-31
-9,298,433 GBP2021-10-01 ~ 2023-03-31
Property, Plant & Equipment
79,223,917 GBP2024-03-31
90,307,321 GBP2023-03-31
Debtors
5,669,888 GBP2024-03-31
5,282,857 GBP2023-03-31
Cash at bank and in hand
504,406 GBP2024-03-31
132,114 GBP2023-03-31
Current Assets
14,173,327 GBP2024-03-31
9,008,300 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-10,768,734 GBP2024-03-31
-4,431,805 GBP2023-03-31
Net Current Assets/Liabilities
3,404,593 GBP2024-03-31
4,576,495 GBP2023-03-31
Total Assets Less Current Liabilities
82,628,510 GBP2024-03-31
94,883,816 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-10,243,820 GBP2024-03-31
-10,375,731 GBP2023-03-31
Net Assets/Liabilities
53,100,509 GBP2024-03-31
62,454,145 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
2,000 GBP2021-09-30
Revaluation reserve
57,964,468 GBP2024-03-31
66,191,968 GBP2023-03-31
71,366,448 GBP2021-09-30
Retained earnings (accumulated losses)
-4,865,959 GBP2024-03-31
-3,739,823 GBP2023-03-31
384,130 GBP2021-09-30
Equity
53,100,509 GBP2024-03-31
62,454,145 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,126,136 GBP2023-04-01 ~ 2024-03-31
-4,123,953 GBP2021-10-01 ~ 2023-03-31
Audit Fees/Expenses
36,000 GBP2023-04-01 ~ 2024-03-31
35,000 GBP2021-10-01 ~ 2023-03-31
Average Number of Employees
512023-04-01 ~ 2024-03-31
562021-10-01 ~ 2023-03-31
Wages/Salaries
1,451,116 GBP2023-04-01 ~ 2024-03-31
2,517,346 GBP2021-10-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,389 GBP2023-04-01 ~ 2024-03-31
86,145 GBP2021-10-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,584,613 GBP2023-04-01 ~ 2024-03-31
2,802,295 GBP2021-10-01 ~ 2023-03-31
Director Remuneration
0 GBP2023-04-01 ~ 2024-03-31
56,190 GBP2021-10-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
744,547 GBP2023-04-01 ~ 2024-03-31
-1,196,029 GBP2021-10-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
79,030,000 GBP2024-03-31
90,000,000 GBP2023-03-31
Plant and equipment
382,957 GBP2024-03-31
382,957 GBP2023-03-31
Furniture and fittings
93,742 GBP2024-03-31
91,707 GBP2023-03-31
Computers
70,861 GBP2024-03-31
70,861 GBP2023-03-31
Motor vehicles
35,300 GBP2024-03-31
47,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
79,612,860 GBP2024-03-31
90,592,525 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-11,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-11,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-10,970,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
274,012 GBP2024-03-31
210,026 GBP2023-03-31
Furniture and fittings
60,000 GBP2024-03-31
41,327 GBP2023-03-31
Computers
42,223 GBP2024-03-31
28,051 GBP2023-03-31
Motor vehicles
12,708 GBP2024-03-31
5,800 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,943 GBP2024-03-31
285,204 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
63,986 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
18,673 GBP2023-04-01 ~ 2024-03-31
Computers
14,172 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
8,468 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,299 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-1,560 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,560 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
79,030,000 GBP2024-03-31
90,000,000 GBP2023-03-31
Plant and equipment
108,945 GBP2024-03-31
172,931 GBP2023-03-31
Furniture and fittings
33,742 GBP2024-03-31
50,380 GBP2023-03-31
Computers
28,638 GBP2024-03-31
42,810 GBP2023-03-31
Motor vehicles
22,592 GBP2024-03-31
41,200 GBP2023-03-31
Finished Goods/Goods for Resale
22,373 GBP2024-03-31
28,120 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,366,459 GBP2024-03-31
236,676 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
410,922 GBP2024-03-31
827,774 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,930,511 GBP2024-03-31
2,754,490 GBP2023-03-31
Other Debtors
Current
489,753 GBP2024-03-31
255,069 GBP2023-03-31
Prepayments/Accrued Income
Current
49,937 GBP2024-03-31
14,736 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,247,582 GBP2024-03-31
4,088,745 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
76,532 GBP2024-03-31
59,379 GBP2023-03-31
Trade Creditors/Trade Payables
Current
454,301 GBP2024-03-31
460,324 GBP2023-03-31
Amounts owed to group undertakings
Current
9,301,885 GBP2024-03-31
3,058,194 GBP2023-03-31
Other Taxation & Social Security Payable
Current
22,080 GBP2024-03-31
24,168 GBP2023-03-31
Other Creditors
Current
284,333 GBP2024-03-31
690,906 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
606,630 GBP2024-03-31
137,084 GBP2023-03-31
Creditors
Current
10,768,734 GBP2024-03-31
4,431,805 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
16,819 GBP2024-03-31
92,948 GBP2023-03-31
Other Remaining Borrowings
Non-current
9,647,216 GBP2024-03-31
9,652,466 GBP2023-03-31
Creditors
Non-current
10,243,820 GBP2024-03-31
10,375,731 GBP2023-03-31
Total Borrowings
Non-current
9,647,216 GBP2024-03-31
9,652,466 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
76,532 GBP2024-03-31
59,379 GBP2023-03-31
Minimum gross finance lease payments owing
93,351 GBP2024-03-31
152,327 GBP2023-03-31
Equity
Called up share capital
2,000 GBP2024-03-31
2,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,700 GBP2024-03-31
4,700 GBP2023-03-31
Between two and five year
5,874 GBP2024-03-31
13,814 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,574 GBP2024-03-31
18,514 GBP2023-03-31