Average Number of Employees
132023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,251 GBP2023-12-31
4,382 GBP2022-12-31
Fixed Assets - Investments
142,138 GBP2023-12-31
142,138 GBP2022-12-31
Fixed Assets
147,389 GBP2023-12-31
146,520 GBP2022-12-31
Debtors
Current
310,608 GBP2023-12-31
136,546 GBP2022-12-31
Cash at bank and in hand
53,526 GBP2023-12-31
137,964 GBP2022-12-31
Current Assets
364,134 GBP2023-12-31
274,510 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-239,407 GBP2023-12-31
-309,927 GBP2022-12-31
Net Current Assets/Liabilities
124,727 GBP2023-12-31
-35,417 GBP2022-12-31
Total Assets Less Current Liabilities
272,116 GBP2023-12-31
111,103 GBP2022-12-31
Net Assets/Liabilities
271,700 GBP2023-12-31
111,103 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2022-01-01
Retained earnings (accumulated losses)
221,700 GBP2023-12-31
61,103 GBP2022-12-31
179,425 GBP2022-01-01
Equity
271,700 GBP2023-12-31
111,103 GBP2022-12-31
229,425 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
660,597 GBP2023-01-01 ~ 2023-12-31
161,678 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
660,597 GBP2023-01-01 ~ 2023-12-31
161,678 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
-280,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
-280,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,478 GBP2023-12-31
18,478 GBP2022-12-31
Office equipment
28,748 GBP2023-12-31
32,204 GBP2022-12-31
Computers
6,736 GBP2023-12-31
38,553 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
54,962 GBP2023-12-31
89,235 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-32,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-40,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
17,280 GBP2022-12-31
Office equipment
29,098 GBP2022-12-31
Computers
38,475 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
84,853 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,010 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,192 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
687 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
4,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-32,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,290 GBP2023-12-31
Office equipment
24,740 GBP2023-12-31
Computers
6,681 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,711 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,188 GBP2023-12-31
1,198 GBP2022-12-31
Office equipment
4,008 GBP2023-12-31
3,106 GBP2022-12-31
Computers
55 GBP2023-12-31
78 GBP2022-12-31
Investments in Subsidiaries
142,138 GBP2023-12-31
142,138 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
43,669 GBP2023-12-31
50,414 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
232,785 GBP2023-12-31
67,985 GBP2022-12-31
Other Debtors
Current
17,558 GBP2023-12-31
12,717 GBP2022-12-31
Prepayments/Accrued Income
Current
16,596 GBP2023-12-31
4,806 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
624 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,131 GBP2023-12-31
59,582 GBP2022-12-31
Corporation Tax Payable
Current
18,489 GBP2023-12-31
13,893 GBP2022-12-31
Taxation/Social Security Payable
Current
12,585 GBP2023-12-31
13,958 GBP2022-12-31
Other Creditors
Current
9,573 GBP2023-12-31
11,403 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
167,629 GBP2023-12-31
211,091 GBP2022-12-31
Creditors
Current
239,407 GBP2023-12-31
309,927 GBP2022-12-31
Net Deferred Tax Liability/Asset
-416 GBP2023-12-31
624 GBP2022-12-31
979 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,040 GBP2023-01-01 ~ 2023-12-31
-355 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-416 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
500 GBP2023-12-31
500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
500 GBP2023-12-31
500 GBP2022-12-31