L.B. FOSTER RAIL PRODUCTS (UK) LIMITED - 2012-08-23
28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-7,643,467 GBP2023-01-01 ~ 2023-12-31
-7,104,197 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-388,232 GBP2023-01-01 ~ 2023-12-31
-458,994 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,467,569 GBP2023-01-01 ~ 2023-12-31
-6,567,587 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,489,941 GBP2023-01-01 ~ 2023-12-31
36,473 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,508,220 GBP2023-01-01 ~ 2023-12-31
-2,449,668 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,118,184 GBP2023-01-01 ~ 2023-12-31
-2,503,512 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,415,184 GBP2023-01-01 ~ 2023-12-31
-2,254,012 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
1,728,600 GBP2023-12-31
2,387,994 GBP2022-12-31
Property, Plant & Equipment
105,761 GBP2023-12-31
23,241 GBP2022-12-31
Fixed Assets - Investments
13,863,142 GBP2023-12-31
24,278,960 GBP2022-12-31
Fixed Assets
15,697,503 GBP2023-12-31
26,690,195 GBP2022-12-31
Debtors
9,809,261 GBP2023-12-31
8,622,043 GBP2022-12-31
Cash at bank and in hand
648,770 GBP2023-12-31
405,273 GBP2022-12-31
Current Assets
11,640,507 GBP2023-12-31
10,774,183 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,131,875 GBP2023-12-31
-5,386,723 GBP2022-12-31
Net Current Assets/Liabilities
3,508,632 GBP2023-12-31
5,387,460 GBP2022-12-31
Total Assets Less Current Liabilities
19,206,135 GBP2023-12-31
32,077,655 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-11,856,521 GBP2023-12-31
-10,468,609 GBP2022-12-31
Net Assets/Liabilities
7,349,614 GBP2023-12-31
21,609,046 GBP2022-12-31
Equity
Called up share capital
600 GBP2023-12-31
600 GBP2022-12-31
600 GBP2021-12-31
Share premium
8,914,156 GBP2023-12-31
8,914,156 GBP2022-12-31
8,914,156 GBP2021-12-31
Capital redemption reserve
708,574 GBP2023-12-31
708,574 GBP2022-12-31
708,574 GBP2021-12-31
Retained earnings (accumulated losses)
-2,273,716 GBP2023-12-31
11,985,716 GBP2022-12-31
14,239,728 GBP2021-12-31
Equity
7,349,614 GBP2023-12-31
21,609,046 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,118,184 GBP2023-01-01 ~ 2023-12-31
-2,503,512 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-11,844,248 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
35,900 GBP2023-01-01 ~ 2023-12-31
33,200 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
842023-01-01 ~ 2023-12-31
792022-01-01 ~ 2022-12-31
Wages/Salaries
4,003,314 GBP2023-01-01 ~ 2023-12-31
3,138,415 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
379,245 GBP2023-01-01 ~ 2023-12-31
278,073 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,783,251 GBP2023-01-01 ~ 2023-12-31
3,692,162 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
51,500 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
8,593,869 GBP2022-12-31
Computer software
14,684 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
27,329 GBP2022-12-31
Intangible Assets - Gross Cost
8,635,882 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,865,269 GBP2023-12-31
6,205,875 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
27,329 GBP2023-12-31
27,329 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,907,282 GBP2023-12-31
6,247,888 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
659,394 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
659,394 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
1,728,600 GBP2023-12-31
2,387,994 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
237,759 GBP2023-12-31
237,759 GBP2022-12-31
Plant and equipment
291,705 GBP2023-12-31
198,562 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
529,464 GBP2023-12-31
436,321 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
237,759 GBP2023-12-31
237,759 GBP2022-12-31
Plant and equipment
185,944 GBP2023-12-31
175,321 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,703 GBP2023-12-31
413,080 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
10,623 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,623 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
105,761 GBP2023-12-31
23,241 GBP2022-12-31
Amounts invested in assets
Non-current
13,863,142 GBP2023-12-31
24,278,960 GBP2022-12-31
Debtors
Non-current
11,239,904 GBP2022-12-31
Finished Goods/Goods for Resale
523,861 GBP2023-12-31
587,003 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,435,471 GBP2023-12-31
1,767,539 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
32,277 GBP2023-12-31
11,494 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,002,409 GBP2023-12-31
6,224,815 GBP2022-12-31
Other Debtors
Current
130,581 GBP2023-12-31
225,572 GBP2022-12-31
Prepayments/Accrued Income
Current
27,731 GBP2023-12-31
54,799 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
9,809,261 GBP2023-12-31
8,622,043 GBP2022-12-31
Bank Borrowings
11,000,000 GBP2023-12-31
9,500,000 GBP2022-12-31
Total Borrowings
Non-current
11,000,000 GBP2023-12-31
9,500,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
765,116 GBP2023-12-31
711,655 GBP2022-12-31
Amounts owed to group undertakings
Current
4,935,036 GBP2023-12-31
2,352,836 GBP2022-12-31
Other Taxation & Social Security Payable
Current
316,007 GBP2023-12-31
296,039 GBP2022-12-31
Other Creditors
Current
191,998 GBP2023-12-31
322,032 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,663,350 GBP2023-12-31
1,095,891 GBP2022-12-31
Creditors
Current
8,131,875 GBP2023-12-31
5,386,723 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
11,000,000 GBP2023-12-31
9,500,000 GBP2022-12-31
Creditors
Non-current
11,856,521 GBP2023-12-31
10,468,609 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
225,037 GBP2023-12-31
254,781 GBP2022-12-31
Between two and five year
205,029 GBP2023-12-31
430,066 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,066 GBP2023-12-31
684,847 GBP2022-12-31
Director Remuneration
511,602 GBP2023-01-01 ~ 2023-12-31
490,062 GBP2022-01-01 ~ 2022-12-31