Cost of Sales
-120,086,050 GBP2023-01-01 ~ 2023-12-31
-154,367,491 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-18,508,083 GBP2023-01-01 ~ 2023-12-31
-19,798,553 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
78,269 GBP2023-01-01 ~ 2023-12-31
23,268 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,764,779 GBP2023-01-01 ~ 2023-12-31
109,160 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,380,331 GBP2023-01-01 ~ 2023-12-31
103,991 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
746,041 GBP2023-12-31
1,031,227 GBP2022-12-31
Debtors
11,103,464 GBP2022-12-31
Cash at bank and in hand
1,191,988 GBP2023-12-31
5,792,620 GBP2022-12-31
Current Assets
34,326,466 GBP2023-12-31
32,607,732 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-27,252,580 GBP2023-12-31
Net Current Assets/Liabilities
7,073,886 GBP2023-12-31
10,687,531 GBP2022-12-31
Total Assets Less Current Liabilities
7,819,927 GBP2023-12-31
11,718,758 GBP2022-12-31
Equity
Called up share capital
730,000 GBP2023-12-31
730,000 GBP2022-12-31
730,000 GBP2021-12-31
Retained earnings (accumulated losses)
7,089,927 GBP2023-12-31
10,988,758 GBP2022-12-31
10,884,767 GBP2021-12-31
Equity
7,819,927 GBP2023-12-31
11,718,758 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,380,331 GBP2023-01-01 ~ 2023-12-31
103,991 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,518,500 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
68,000 GBP2023-01-01 ~ 2023-12-31
70,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1902023-01-01 ~ 2023-12-31
2382022-01-01 ~ 2022-12-31
Wages/Salaries
5,962,281 GBP2023-01-01 ~ 2023-12-31
6,196,983 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,289 GBP2023-01-01 ~ 2023-12-31
117,981 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,642,264 GBP2023-01-01 ~ 2023-12-31
6,763,282 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
331,649 GBP2023-01-01 ~ 2023-12-31
252,733 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
-32,640 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,952,656 GBP2023-12-31
3,933,889 GBP2022-12-31
Furniture and fittings
2,474,895 GBP2023-12-31
2,482,452 GBP2022-12-31
Computers
2,406,160 GBP2023-12-31
2,336,268 GBP2022-12-31
Motor vehicles
137,916 GBP2023-12-31
190,159 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,971,627 GBP2023-12-31
8,942,768 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-8,236 GBP2023-01-01 ~ 2023-12-31
Computers
-32,387 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-52,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-92,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,534,312 GBP2023-12-31
3,421,370 GBP2022-12-31
Furniture and fittings
2,410,105 GBP2023-12-31
2,361,962 GBP2022-12-31
Computers
2,216,730 GBP2023-12-31
2,058,178 GBP2022-12-31
Motor vehicles
64,439 GBP2023-12-31
70,031 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,225,586 GBP2023-12-31
7,911,541 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
112,942 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
52,955 GBP2023-01-01 ~ 2023-12-31
Computers
188,543 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
46,652 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
401,092 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,812 GBP2023-01-01 ~ 2023-12-31
Computers
-29,991 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-52,244 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-87,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
418,344 GBP2023-12-31
512,519 GBP2022-12-31
Furniture and fittings
64,790 GBP2023-12-31
120,490 GBP2022-12-31
Computers
189,430 GBP2023-12-31
278,090 GBP2022-12-31
Motor vehicles
73,477 GBP2023-12-31
120,128 GBP2022-12-31
Finished Goods/Goods for Resale
15,525,799 GBP2023-12-31
15,711,648 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,740,631 GBP2023-12-31
6,588,398 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
198,315 GBP2023-12-31
152,712 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,259,070 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
156,407 GBP2023-12-31
936,521 GBP2022-12-31
Prepayments/Accrued Income
Current
2,849,256 GBP2023-12-31
3,405,281 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
405,000 GBP2023-12-31
20,552 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
17,608,679 GBP2023-12-31
Amounts falling due within one year, Current
11,103,464 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,996,763 GBP2023-12-31
17,529,210 GBP2022-12-31
Other Taxation & Social Security Payable
Current
777,099 GBP2023-12-31
1,117,131 GBP2022-12-31
Other Creditors
Current
3,663,784 GBP2023-12-31
22,060 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,814,934 GBP2023-12-31
3,251,800 GBP2022-12-31
Creditors
Current
27,252,580 GBP2023-12-31
21,920,201 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,366,048 GBP2023-12-31
1,366,048 GBP2022-12-31
Between two and five year
5,464,192 GBP2023-12-31
5,464,192 GBP2022-12-31
More than five year
10,726,284 GBP2023-12-31
12,066,757 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,556,524 GBP2023-12-31
18,896,997 GBP2022-12-31