Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-12-31
Intangible Assets
850,000 GBP2024-12-31
1,500,000 GBP2023-06-30
Property, Plant & Equipment
30,033 GBP2024-12-31
43,707 GBP2023-06-30
Fixed Assets
880,033 GBP2024-12-31
1,543,707 GBP2023-06-30
Debtors
638,016 GBP2024-12-31
556,750 GBP2023-06-30
Cash at bank and in hand
438 GBP2024-12-31
327 GBP2023-06-30
Current Assets
638,454 GBP2024-12-31
557,077 GBP2023-06-30
Net Current Assets/Liabilities
419,126 GBP2024-12-31
308,267 GBP2023-06-30
Total Assets Less Current Liabilities
1,299,159 GBP2024-12-31
1,851,974 GBP2023-06-30
Creditors
Non-current
-15,004 GBP2024-12-31
-43,919 GBP2023-06-30
Net Assets/Liabilities
1,276,647 GBP2024-12-31
1,797,128 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-06-30
Revaluation reserve
387,722 GBP2024-12-31
1,037,722 GBP2023-06-30
Retained earnings (accumulated losses)
887,925 GBP2024-12-31
758,406 GBP2023-06-30
Equity
1,276,647 GBP2024-12-31
1,797,128 GBP2023-06-30
Average Number of Employees
122023-07-01 ~ 2024-12-31
132022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
850,000 GBP2024-12-31
1,500,000 GBP2023-06-30
Intangible Assets
Net goodwill
850,000 GBP2024-12-31
1,500,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
23,383 GBP2024-12-31
23,383 GBP2023-06-30
Plant and equipment
56,264 GBP2024-12-31
86,195 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
79,647 GBP2024-12-31
109,578 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-33,163 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-33,163 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
16,978 GBP2024-12-31
13,906 GBP2023-06-30
Plant and equipment
32,636 GBP2024-12-31
51,965 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,614 GBP2024-12-31
65,871 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,072 GBP2023-07-01 ~ 2024-12-31
Plant and equipment
7,552 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,624 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-26,881 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,881 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
6,405 GBP2024-12-31
9,477 GBP2023-06-30
Plant and equipment
23,628 GBP2024-12-31
34,230 GBP2023-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
133,120 GBP2024-12-31
Current, Amounts falling due within one year
196,903 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
488,844 GBP2024-12-31
299,598 GBP2023-06-30
Other Debtors
Amounts falling due within one year, Current
16,052 GBP2024-12-31
Current, Amounts falling due within one year
60,249 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
638,016 GBP2024-12-31
Current, Amounts falling due within one year
556,750 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
42,002 GBP2024-12-31
59,214 GBP2023-06-30
Trade Creditors/Trade Payables
Current
23,847 GBP2024-12-31
72,937 GBP2023-06-30
Other Taxation & Social Security Payable
Current
151,719 GBP2024-12-31
115,441 GBP2023-06-30
Other Creditors
Current
1,760 GBP2024-12-31
1,218 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
15,004 GBP2024-12-31
43,919 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31