82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Turnover/Revenue
1,287,882 GBP2023-04-01 ~ 2024-03-31
1,222,061 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-439,923 GBP2023-04-01 ~ 2024-03-31
-424,761 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
847,959 GBP2023-04-01 ~ 2024-03-31
797,300 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,655 GBP2023-04-01 ~ 2024-03-31
2,214 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
633,557 GBP2023-04-01 ~ 2024-03-31
551,840 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
466,306 GBP2023-04-01 ~ 2024-03-31
440,504 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
481,848 GBP2023-04-01 ~ 2024-03-31
538,616 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,323,113 GBP2024-03-31
3,359,943 GBP2023-03-31
Debtors
Non-current
2,377 GBP2024-03-31
7,558 GBP2023-03-31
Current
106,534 GBP2024-03-31
112,980 GBP2023-03-31
Cash at bank and in hand
481,365 GBP2024-03-31
424,413 GBP2023-03-31
Current Assets
590,276 GBP2024-03-31
544,951 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-633,700 GBP2023-03-31
Net Current Assets/Liabilities
-107,281 GBP2024-03-31
-88,749 GBP2023-03-31
Total Assets Less Current Liabilities
3,215,832 GBP2024-03-31
3,271,194 GBP2023-03-31
Net Assets/Liabilities
2,162,424 GBP2024-03-31
1,789,250 GBP2023-03-31
Equity
Called up share capital
30,000 GBP2024-03-31
30,000 GBP2023-03-31
30,000 GBP2022-04-01
Other miscellaneous reserve
-7,131 GBP2024-03-31
-22,673 GBP2023-03-31
-120,785 GBP2022-04-01
Retained earnings (accumulated losses)
2,139,555 GBP2024-03-31
1,781,923 GBP2023-03-31
1,410,353 GBP2022-04-01
Equity
2,162,424 GBP2024-03-31
1,789,250 GBP2023-03-31
1,319,568 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
466,306 GBP2023-04-01 ~ 2024-03-31
440,504 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
466,306 GBP2023-04-01 ~ 2024-03-31
440,504 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-108,674 GBP2023-04-01 ~ 2024-03-31
-68,934 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-108,674 GBP2023-04-01 ~ 2024-03-31
-68,934 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-108,674 GBP2023-04-01 ~ 2024-03-31
-68,934 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-108,674 GBP2023-04-01 ~ 2024-03-31
-68,934 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
158,389 GBP2023-04-01 ~ 2024-03-31
109,626 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
108,674 GBP2023-04-01 ~ 2024-03-31
68,934 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
286,992 GBP2024-03-31
286,992 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,735,971 GBP2024-03-31
4,735,971 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
286,992 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,376,028 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
36,830 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
286,992 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,412,858 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,207 GBP2023-03-31
Prepayments/Accrued Income
Current
106,534 GBP2024-03-31
105,773 GBP2023-03-31
Bank Borrowings
Current
391,897 GBP2024-03-31
373,215 GBP2023-03-31
Trade Creditors/Trade Payables
Current
678 GBP2024-03-31
7,208 GBP2023-03-31
Corporation Tax Payable
Current
167,250 GBP2024-03-31
111,526 GBP2023-03-31
Taxation/Social Security Payable
Current
31,704 GBP2024-03-31
27,545 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
106,028 GBP2024-03-31
114,206 GBP2023-03-31
Creditors
Current
697,557 GBP2024-03-31
633,700 GBP2023-03-31
Bank Borrowings
Non-current
471,350 GBP2024-03-31
863,002 GBP2023-03-31
Other Remaining Borrowings
Non-current
541,000 GBP2024-03-31
541,000 GBP2023-03-31
Creditors
Non-current
1,053,408 GBP2024-03-31
1,481,944 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
373,215 GBP2023-03-31
Between two and five year, Non-current
471,105 GBP2023-03-31
Other Remaining Borrowings
More than five year, Non-current
541,000 GBP2023-03-31
Total Borrowings
1,404,247 GBP2024-03-31
1,777,217 GBP2023-03-31
Net Deferred Tax Liability/Asset
2,377 GBP2024-03-31
7,558 GBP2023-03-31
28,332 GBP2022-04-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-03-31
30,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31