Average Number of Employees
2372023-04-01 ~ 2024-03-31
2252022-04-01 ~ 2023-03-31
Turnover/Revenue
17,205,607 GBP2023-04-01 ~ 2024-03-31
15,399,148 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,000,012 GBP2023-04-01 ~ 2024-03-31
-7,997,646 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,205,595 GBP2023-04-01 ~ 2024-03-31
7,401,502 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,862,676 GBP2023-04-01 ~ 2024-03-31
-6,113,837 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,342,919 GBP2023-04-01 ~ 2024-03-31
1,287,665 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
80,336 GBP2023-04-01 ~ 2024-03-31
23,213 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,423,255 GBP2023-04-01 ~ 2024-03-31
1,310,878 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
14,090,975 GBP2024-03-31
13,323,493 GBP2023-03-31
12,558,095 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,067,482 GBP2023-04-01 ~ 2024-03-31
1,065,398 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
579,292 GBP2024-03-31
524,490 GBP2023-03-31
Fixed Assets
579,292 GBP2024-03-31
524,490 GBP2023-03-31
Debtors
Current
10,391,257 GBP2024-03-31
11,639,452 GBP2023-03-31
Cash at bank and in hand
6,748,943 GBP2024-03-31
4,088,643 GBP2023-03-31
Current Assets
17,140,200 GBP2024-03-31
15,728,095 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,856,382 GBP2023-03-31
Net Current Assets/Liabilities
13,599,414 GBP2024-03-31
12,871,713 GBP2023-03-31
Total Assets Less Current Liabilities
14,178,706 GBP2024-03-31
13,396,203 GBP2023-03-31
Net Assets/Liabilities
14,091,974 GBP2024-03-31
13,324,492 GBP2023-03-31
Equity
Called up share capital
999 GBP2024-03-31
999 GBP2023-03-31
Equity
14,091,974 GBP2024-03-31
13,324,492 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Office equipment
252023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
9,902,535 GBP2023-04-01 ~ 2024-03-31
8,919,363 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,113,038 GBP2023-04-01 ~ 2024-03-31
1,052,846 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,161,010 GBP2023-04-01 ~ 2024-03-31
10,136,278 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
2,474,192 GBP2023-04-01 ~ 2024-03-31
2,330,566 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,149 GBP2023-04-01 ~ 2024-03-31
5,125 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
355,814 GBP2023-04-01 ~ 2024-03-31
249,067 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
300,000 GBP2023-04-01 ~ 2024-03-31
300,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
420,000 GBP2024-03-31
420,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
420,000 GBP2024-03-31
420,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
230,011 GBP2024-03-31
159,671 GBP2023-03-31
Furniture and fittings
1,725,103 GBP2024-03-31
1,542,599 GBP2023-03-31
Office equipment
550,121 GBP2024-03-31
494,905 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,505,235 GBP2024-03-31
2,197,175 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
85,866 GBP2023-03-31
Furniture and fittings
1,189,881 GBP2023-03-31
Office equipment
396,938 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,672,685 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
37,741 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
77,199 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
253,258 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
123,607 GBP2024-03-31
Furniture and fittings
1,328,199 GBP2024-03-31
Office equipment
474,137 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,925,943 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
106,404 GBP2024-03-31
73,805 GBP2023-03-31
Furniture and fittings
396,904 GBP2024-03-31
352,718 GBP2023-03-31
Office equipment
75,984 GBP2024-03-31
97,967 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
117,003 GBP2024-03-31
180,315 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
10,225,453 GBP2024-03-31
11,413,483 GBP2023-03-31
Other Debtors
Current
2,684 GBP2024-03-31
2,205 GBP2023-03-31
Prepayments/Accrued Income
Current
46,117 GBP2024-03-31
43,449 GBP2023-03-31
Trade Creditors/Trade Payables
Current
421,532 GBP2024-03-31
346,327 GBP2023-03-31
Corporation Tax Payable
Current
246,744 GBP2024-03-31
240,355 GBP2023-03-31
Taxation/Social Security Payable
Current
391,686 GBP2024-03-31
333,834 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
17,447 GBP2024-03-31
Other Creditors
Current
1,168,263 GBP2024-03-31
838,952 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,295,114 GBP2024-03-31
1,096,914 GBP2023-03-31
Creditors
Current
3,540,786 GBP2024-03-31
2,856,382 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
26,170 GBP2024-03-31
Creditors
Non-current
26,170 GBP2024-03-31
Minimum gross finance lease payments owing
43,617 GBP2024-03-31
Net Deferred Tax Liability/Asset
-60,562 GBP2024-03-31
-71,711 GBP2023-03-31
-66,586 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,149 GBP2023-04-01 ~ 2024-03-31
-5,125 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-60,562 GBP2024-03-31
-71,711 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
999 shares2024-03-31
999 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,265,000 GBP2024-03-31
2,265,000 GBP2023-03-31
Between one and five year
4,351,397 GBP2024-03-31
5,911,699 GBP2023-03-31
More than five year
10,361,096 GBP2024-03-31
11,068,712 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,977,493 GBP2024-03-31
19,245,411 GBP2023-03-31