Cost of Sales
-5,840,392 GBP2024-07-01 ~ 2025-06-30
-5,280,096 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-8,642,688 GBP2024-07-01 ~ 2025-06-30
-6,851,134 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
931,984 GBP2024-07-01 ~ 2025-06-30
772,551 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,871,756 GBP2024-07-01 ~ 2025-06-30
1,218,020 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,363,996 GBP2024-07-01 ~ 2025-06-30
929,057 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
3,094,379 GBP2025-06-30
2,102,005 GBP2024-06-30
1,472,948 GBP2023-06-30
Dividends Paid
-371,622 GBP2024-07-01 ~ 2025-06-30
Retained earnings (accumulated losses)
-300,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
117,515 GBP2025-06-30
151,851 GBP2024-06-30
Property, Plant & Equipment
1,676,921 GBP2025-06-30
0 GBP2024-06-30
Fixed Assets - Investments
326,000 GBP2025-06-30
251,250 GBP2024-06-30
Fixed Assets
2,120,436 GBP2025-06-30
403,101 GBP2024-06-30
Debtors
6,993,679 GBP2025-06-30
6,756,741 GBP2024-06-30
Cash at bank and in hand
4,223,519 GBP2025-06-30
3,553,979 GBP2024-06-30
Current Assets
11,217,198 GBP2025-06-30
10,310,720 GBP2024-06-30
Net Current Assets/Liabilities
3,956,106 GBP2025-06-30
2,980,090 GBP2024-06-30
Total Assets Less Current Liabilities
6,076,542 GBP2025-06-30
3,383,191 GBP2024-06-30
Creditors
Non-current
-1,423,923 GBP2025-06-30
0 GBP2024-06-30
Net Assets/Liabilities
3,242,379 GBP2025-06-30
2,250,005 GBP2024-06-30
Equity
Called up share capital
148,000 GBP2025-06-30
148,000 GBP2024-06-30
Equity
3,242,379 GBP2025-06-30
2,250,005 GBP2024-06-30
Audit Fees/Expenses
10,710 GBP2024-07-01 ~ 2025-06-30
10,220 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1482024-07-01 ~ 2025-06-30
1272023-07-01 ~ 2024-06-30
Wages/Salaries
6,757,980 GBP2024-07-01 ~ 2025-06-30
5,297,203 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
309,880 GBP2024-07-01 ~ 2025-06-30
237,439 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,795,282 GBP2024-07-01 ~ 2025-06-30
6,072,030 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
210,841 GBP2024-07-01 ~ 2025-06-30
196,624 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
186,654 GBP2025-06-30
182,904 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
90,371 GBP2025-06-30
90,371 GBP2024-06-30
Furniture and fittings
105,336 GBP2025-06-30
105,336 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,139,970 GBP2025-06-30
195,707 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,944,263 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
90,371 GBP2025-06-30
90,371 GBP2024-06-30
Furniture and fittings
105,336 GBP2025-06-30
105,336 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,049 GBP2025-06-30
195,707 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
267,342 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
267,342 GBP2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-06-30
0 GBP2024-06-30
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Land and buildings
0 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,406,776 GBP2025-06-30
3,058,347 GBP2024-06-30
Other Debtors
Current
393,832 GBP2025-06-30
1,997,012 GBP2024-06-30
Prepayments/Accrued Income
Current
882,827 GBP2025-06-30
1,458,364 GBP2024-06-30
Other Debtors
Non-current
2,192,000 GBP2025-06-30
0 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
391,806 GBP2025-06-30
0 GBP2024-06-30
Trade Creditors/Trade Payables
Current
376,626 GBP2025-06-30
955,156 GBP2024-06-30
Other Taxation & Social Security Payable
Current
897,931 GBP2025-06-30
1,069,845 GBP2024-06-30
Other Creditors
Current
93,176 GBP2025-06-30
90,575 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
5,501,553 GBP2025-06-30
5,215,054 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,423,923 GBP2025-06-30
0 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
148,000 shares2025-06-30
148,000 shares2024-06-30