Cost of Sales
-5,777,050 GBP2023-04-01 ~ 2024-03-31
-5,202,864 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-803,432 GBP2023-04-01 ~ 2024-03-31
-667,008 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,679,164 GBP2023-04-01 ~ 2024-03-31
-6,538,825 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,857 GBP2023-04-01 ~ 2024-03-31
7,339 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-3,365 GBP2022-04-01 ~ 2023-03-31
3,365 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,149,642 GBP2023-04-01 ~ 2024-03-31
1,596,359 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,617,865 GBP2023-04-01 ~ 2024-03-31
1,231,306 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,617,865 GBP2023-04-01 ~ 2024-03-31
1,231,306 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
197,682 GBP2024-03-31
230,691 GBP2023-03-31
Property, Plant & Equipment
397,081 GBP2024-03-31
388,030 GBP2023-03-31
Fixed Assets - Investments
379 GBP2024-03-31
379 GBP2023-03-31
Fixed Assets
595,142 GBP2024-03-31
619,100 GBP2023-03-31
Debtors
5,784,817 GBP2024-03-31
3,801,599 GBP2023-03-31
Cash at bank and in hand
999,132 GBP2024-03-31
1,213,810 GBP2023-03-31
Current Assets
6,783,949 GBP2024-03-31
5,015,409 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,680,511 GBP2024-03-31
-1,823,753 GBP2023-03-31
Net Current Assets/Liabilities
4,103,438 GBP2024-03-31
3,191,656 GBP2023-03-31
Total Assets Less Current Liabilities
4,698,580 GBP2024-03-31
3,810,756 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-24,606 GBP2024-03-31
-27,682 GBP2023-03-31
Net Assets/Liabilities
4,596,936 GBP2024-03-31
3,694,510 GBP2023-03-31
Equity
Called up share capital
945 GBP2024-03-31
945 GBP2023-03-31
945 GBP2022-03-31
Share premium
32,623 GBP2024-03-31
32,623 GBP2023-03-31
32,623 GBP2022-03-31
Capital redemption reserve
323 GBP2024-03-31
323 GBP2023-03-31
323 GBP2022-03-31
Retained earnings (accumulated losses)
4,563,045 GBP2024-03-31
3,660,619 GBP2023-03-31
3,945,543 GBP2022-03-31
Equity
4,596,936 GBP2024-03-31
3,694,510 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,617,865 GBP2023-04-01 ~ 2024-03-31
1,231,306 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,516,230 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-715,439 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1492023-04-01 ~ 2024-03-31
1332022-04-01 ~ 2023-03-31
Wages/Salaries
5,464,632 GBP2023-04-01 ~ 2024-03-31
4,460,839 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
237,854 GBP2023-04-01 ~ 2024-03-31
140,490 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,237,194 GBP2023-04-01 ~ 2024-03-31
5,140,388 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
688,951 GBP2023-04-01 ~ 2024-03-31
572,688 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,634 GBP2023-04-01 ~ 2024-03-31
18,817 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
616,317 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
418,635 GBP2024-03-31
385,626 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
33,009 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,137 GBP2024-03-31
1,137 GBP2023-03-31
Furniture and fittings
210,673 GBP2024-03-31
319,050 GBP2023-03-31
Computers
134,645 GBP2024-03-31
311,450 GBP2023-03-31
Motor vehicles
247,216 GBP2024-03-31
493,215 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
593,671 GBP2024-03-31
1,124,852 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-175,926 GBP2023-04-01 ~ 2024-03-31
Computers
-249,510 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-389,429 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-814,865 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,137 GBP2024-03-31
682 GBP2023-03-31
Furniture and fittings
44,947 GBP2024-03-31
184,680 GBP2023-03-31
Computers
51,152 GBP2024-03-31
266,032 GBP2023-03-31
Motor vehicles
99,354 GBP2024-03-31
285,428 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,590 GBP2024-03-31
736,822 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
455 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
28,413 GBP2023-04-01 ~ 2024-03-31
Computers
32,107 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
66,867 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,842 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-168,146 GBP2023-04-01 ~ 2024-03-31
Computers
-246,987 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-252,941 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-668,074 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-03-31
455 GBP2023-03-31
Furniture and fittings
165,726 GBP2024-03-31
134,370 GBP2023-03-31
Computers
83,493 GBP2024-03-31
45,418 GBP2023-03-31
Motor vehicles
147,862 GBP2024-03-31
207,787 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,700,615 GBP2024-03-31
2,803,493 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
509,828 GBP2024-03-31
2,178 GBP2023-03-31
Other Debtors
Current
892,244 GBP2024-03-31
386,474 GBP2023-03-31
Prepayments/Accrued Income
Current
268,938 GBP2024-03-31
251,167 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,784,817 GBP2024-03-31
3,801,599 GBP2023-03-31
Trade Creditors/Trade Payables
Current
742,751 GBP2024-03-31
563,847 GBP2023-03-31
Corporation Tax Payable
Current
552,814 GBP2024-03-31
349,482 GBP2023-03-31
Other Taxation & Social Security Payable
Current
733,397 GBP2024-03-31
600,782 GBP2023-03-31
Other Creditors
Current
143,722 GBP2024-03-31
65,709 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
507,827 GBP2024-03-31
243,933 GBP2023-03-31
Creditors
Current
2,680,511 GBP2024-03-31
1,823,753 GBP2023-03-31
Equity
Called up share capital
945 GBP2024-03-31
945 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,910 GBP2024-03-31
120,910 GBP2023-03-31
Between two and five year
187,844 GBP2024-03-31
308,755 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
308,754 GBP2024-03-31
429,665 GBP2023-03-31