Turnover/Revenue
13,031,306 GBP2023-04-01 ~ 2024-03-31
11,179,023 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,700,081 GBP2023-04-01 ~ 2024-03-31
-3,263,905 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,331,225 GBP2023-04-01 ~ 2024-03-31
7,915,118 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,477,093 GBP2023-04-01 ~ 2024-03-31
-6,281,618 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,854,132 GBP2023-04-01 ~ 2024-03-31
1,633,500 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
36,884 GBP2023-04-01 ~ 2024-03-31
8,847 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,784,150 GBP2023-04-01 ~ 2024-03-31
1,642,347 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,386,980 GBP2023-04-01 ~ 2024-03-31
1,642,347 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,386,980 GBP2023-04-01 ~ 2024-03-31
1,642,347 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,471,097 GBP2024-03-31
2,878,039 GBP2023-03-31
Property, Plant & Equipment
92,093 GBP2024-03-31
103,566 GBP2023-03-31
Fixed Assets
3,563,190 GBP2024-03-31
2,981,605 GBP2023-03-31
Debtors
6,027,967 GBP2024-03-31
4,985,003 GBP2023-03-31
Cash at bank and in hand
2,425,382 GBP2024-03-31
2,276,813 GBP2023-03-31
Current Assets
8,453,349 GBP2024-03-31
7,261,816 GBP2023-03-31
Net Current Assets/Liabilities
2,987,112 GBP2024-03-31
2,766,043 GBP2023-03-31
Total Assets Less Current Liabilities
6,550,302 GBP2024-03-31
5,747,648 GBP2023-03-31
Net Assets/Liabilities
6,418,674 GBP2024-03-31
5,634,824 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
6,418,672 GBP2024-03-31
5,634,822 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,386,980 GBP2023-04-01 ~ 2024-03-31
1,642,347 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
67,113 GBP2023-04-01 ~ 2024-03-31
75,813 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
56,100 GBP2023-04-01 ~ 2024-03-31
68,860 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,808,913 GBP2023-04-01 ~ 2024-03-31
6,710,143 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
881,787 GBP2023-04-01 ~ 2024-03-31
804,043 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
242,081 GBP2023-04-01 ~ 2024-03-31
208,274 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,932,781 GBP2023-04-01 ~ 2024-03-31
7,722,460 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
662023-04-01 ~ 2024-03-31
622022-04-01 ~ 2023-03-31
Average Number of Employees
1152023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
446,038 GBP2023-04-01 ~ 2024-03-31
312,046 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
7,066,262 GBP2024-03-31
5,273,318 GBP2023-03-31
Intangible Assets - Gross Cost
7,244,262 GBP2024-03-31
5,451,318 GBP2023-03-31
Intangible assets - Disposals
-107,145 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,595,165 GBP2024-03-31
2,395,279 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,773,165 GBP2024-03-31
2,573,279 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,199,886 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,199,886 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
3,471,097 GBP2024-03-31
2,878,039 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
9,220 GBP2024-03-31
9,220 GBP2023-03-31
Furniture and fittings
65,139 GBP2024-03-31
63,320 GBP2023-03-31
Computers
444,451 GBP2024-03-31
401,890 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
518,810 GBP2024-03-31
474,430 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-10,981 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-10,981 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,713 GBP2024-03-31
4,560 GBP2023-03-31
Furniture and fittings
62,033 GBP2024-03-31
60,441 GBP2023-03-31
Computers
358,971 GBP2024-03-31
305,863 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
426,717 GBP2024-03-31
370,864 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,153 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,592 GBP2023-04-01 ~ 2024-03-31
Computers
64,368 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-11,260 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,260 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,507 GBP2024-03-31
4,660 GBP2023-03-31
Furniture and fittings
3,106 GBP2024-03-31
2,879 GBP2023-03-31
Computers
85,480 GBP2024-03-31
96,027 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,159,225 GBP2024-03-31
3,572,387 GBP2023-03-31
Prepayments/Accrued Income
Current
784,246 GBP2024-03-31
698,640 GBP2023-03-31
Other Debtors
Current
84,496 GBP2024-03-31
79,696 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
634,280 GBP2023-03-31
Trade Creditors/Trade Payables
Current
444,197 GBP2024-03-31
372,367 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,233,074 GBP2024-03-31
2,733,353 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
217,092 GBP2024-03-31
227,974 GBP2023-03-31
Between one and five year
651,275 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
868,367 GBP2024-03-31
227,974 GBP2023-03-31