Property, Plant & Equipment
42,937 GBP2024-05-31
58,981 GBP2023-05-31
Fixed Assets - Investments
61,110 GBP2024-05-31
61,110 GBP2023-05-31
Fixed Assets
104,047 GBP2024-05-31
120,091 GBP2023-05-31
Total Inventories
351,423 GBP2024-05-31
415,447 GBP2023-05-31
Debtors
420,519 GBP2024-05-31
446,696 GBP2023-05-31
Cash at bank and in hand
495,976 GBP2024-05-31
519,544 GBP2023-05-31
Current Assets
1,267,918 GBP2024-05-31
1,381,687 GBP2023-05-31
Net Current Assets/Liabilities
1,005,003 GBP2024-05-31
992,229 GBP2023-05-31
Total Assets Less Current Liabilities
1,109,050 GBP2024-05-31
1,112,320 GBP2023-05-31
Net Assets/Liabilities
1,099,244 GBP2024-05-31
1,098,707 GBP2023-05-31
Equity
Called up share capital
865 GBP2024-05-31
865 GBP2023-05-31
Share premium
228,840 GBP2024-05-31
228,840 GBP2023-05-31
Retained earnings (accumulated losses)
869,444 GBP2024-05-31
868,907 GBP2023-05-31
Average Number of Employees
212023-06-01 ~ 2024-05-31
212022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
12,714 GBP2024-05-31
12,714 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,714 GBP2024-05-31
12,714 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
170,979 GBP2024-05-31
193,959 GBP2023-05-31
Furniture and fittings
116,593 GBP2024-05-31
125,730 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
287,572 GBP2024-05-31
319,689 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-28,892 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-13,237 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-42,129 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
143,508 GBP2024-05-31
154,672 GBP2023-05-31
Furniture and fittings
101,127 GBP2024-05-31
106,036 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,635 GBP2024-05-31
260,708 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,052 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
5,931 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,983 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-21,216 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-10,840 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,056 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
27,471 GBP2024-05-31
39,287 GBP2023-05-31
Furniture and fittings
15,466 GBP2024-05-31
19,694 GBP2023-05-31
Finished Goods
351,423 GBP2024-05-31
415,447 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
356,336 GBP2024-05-31
385,621 GBP2023-05-31
Prepayments/Accrued Income
Current
59,973 GBP2024-05-31
58,834 GBP2023-05-31
Other Debtors
Current
2,241 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
4,210 GBP2024-05-31
Trade Creditors/Trade Payables
Current
128,174 GBP2024-05-31
162,728 GBP2023-05-31
Corporation Tax Payable
Current
966 GBP2024-05-31
24,640 GBP2023-05-31
Other Taxation & Social Security Payable
Current
13,148 GBP2024-05-31
14,275 GBP2023-05-31
Amount of value-added tax that is payable
Current
36,380 GBP2024-05-31
35,195 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
84,247 GBP2024-05-31
152,620 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,554 GBP2024-05-31
67,740 GBP2023-05-31
Between one and five year
80,000 GBP2024-05-31
141,637 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
139,554 GBP2024-05-31
209,377 GBP2023-05-31