Property, Plant & Equipment
43,617 GBP2025-05-31
42,937 GBP2024-05-31
Fixed Assets - Investments
61,110 GBP2025-05-31
61,110 GBP2024-05-31
Fixed Assets
104,727 GBP2025-05-31
104,047 GBP2024-05-31
Total Inventories
266,137 GBP2025-05-31
351,423 GBP2024-05-31
Debtors
370,068 GBP2025-05-31
420,519 GBP2024-05-31
Cash at bank and in hand
473,573 GBP2025-05-31
495,976 GBP2024-05-31
Current Assets
1,109,778 GBP2025-05-31
1,267,918 GBP2024-05-31
Net Current Assets/Liabilities
885,307 GBP2025-05-31
1,005,003 GBP2024-05-31
Total Assets Less Current Liabilities
990,034 GBP2025-05-31
1,109,050 GBP2024-05-31
Net Assets/Liabilities
990,034 GBP2025-05-31
1,099,244 GBP2024-05-31
Equity
Called up share capital
865 GBP2025-05-31
865 GBP2024-05-31
Share premium
228,840 GBP2025-05-31
228,840 GBP2024-05-31
Retained earnings (accumulated losses)
760,234 GBP2025-05-31
869,444 GBP2024-05-31
Average Number of Employees
192024-06-01 ~ 2025-05-31
212023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
12,714 GBP2025-05-31
12,714 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,714 GBP2025-05-31
12,714 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
183,685 GBP2025-05-31
170,979 GBP2024-05-31
Furniture and fittings
118,625 GBP2025-05-31
116,593 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
302,310 GBP2025-05-31
287,572 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-529 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-529 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,210 GBP2025-05-31
143,508 GBP2024-05-31
Furniture and fittings
105,483 GBP2025-05-31
101,127 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,693 GBP2025-05-31
244,635 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,161 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
4,356 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,517 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-459 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-459 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
30,475 GBP2025-05-31
27,471 GBP2024-05-31
Furniture and fittings
13,142 GBP2025-05-31
15,466 GBP2024-05-31
Finished Goods
266,137 GBP2025-05-31
351,423 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
288,859 GBP2025-05-31
356,336 GBP2024-05-31
Prepayments/Accrued Income
Current
58,911 GBP2025-05-31
59,973 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
2,350 GBP2025-05-31
4,210 GBP2024-05-31
Trade Creditors/Trade Payables
Current
118,235 GBP2025-05-31
128,174 GBP2024-05-31
Corporation Tax Payable
Current
966 GBP2024-05-31
Other Taxation & Social Security Payable
Current
6,772 GBP2025-05-31
13,148 GBP2024-05-31
Amount of value-added tax that is payable
Current
35,005 GBP2025-05-31
36,380 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
64,459 GBP2025-05-31
84,247 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,521 GBP2025-05-31
59,554 GBP2024-05-31
Between one and five year
35,781 GBP2025-05-31
80,000 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,302 GBP2025-05-31
139,554 GBP2024-05-31