Cost of Sales
-5,948,639 GBP2023-05-01 ~ 2024-04-30
-6,294,903 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
18,401 GBP2023-05-01 ~ 2024-04-30
13,287 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
3,113,662 GBP2023-05-01 ~ 2024-04-30
4,088,579 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,277,049 GBP2023-05-01 ~ 2024-04-30
3,238,077 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment
147,818 GBP2024-04-30
79,214 GBP2023-04-30
Fixed Assets
147,818 GBP2024-04-30
79,214 GBP2023-04-30
Debtors
857,818 GBP2024-04-30
1,059,901 GBP2023-04-30
Cash at bank and in hand
1,682,911 GBP2024-04-30
764,863 GBP2023-04-30
Current Assets
4,924,616 GBP2024-04-30
4,271,411 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,503,244 GBP2024-04-30
-2,836,535 GBP2023-04-30
Net Current Assets/Liabilities
1,421,372 GBP2024-04-30
1,434,876 GBP2023-04-30
Total Assets Less Current Liabilities
1,569,190 GBP2024-04-30
1,514,090 GBP2023-04-30
Net Assets/Liabilities
1,510,997 GBP2024-04-30
1,444,344 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Other miscellaneous reserve
207,873 GBP2024-04-30
91,324 GBP2023-04-30
0 GBP2022-04-30
Retained earnings (accumulated losses)
1,302,124 GBP2024-04-30
1,352,020 GBP2023-04-30
1,042,097 GBP2022-04-30
Equity
1,510,997 GBP2024-04-30
1,444,344 GBP2023-04-30
1,043,097 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,277,049 GBP2023-05-01 ~ 2024-04-30
3,238,077 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,950 GBP2023-05-01 ~ 2024-04-30
15,670 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1112023-05-01 ~ 2024-04-30
1062022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,100 GBP2023-05-01 ~ 2024-04-30
116,400 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
485,281 GBP2023-05-01 ~ 2024-04-30
524,639 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,553 GBP2023-05-01 ~ 2024-04-30
4,737 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
18,211,537 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
18,211,537 GBP2023-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
30,599 GBP2024-04-30
0 GBP2023-04-30
Plant and equipment
54,175 GBP2024-04-30
32,308 GBP2023-04-30
Furniture and fittings
65,302 GBP2024-04-30
65,048 GBP2023-04-30
Computers
142,847 GBP2024-04-30
92,588 GBP2023-04-30
Motor vehicles
41,185 GBP2024-04-30
41,185 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
334,108 GBP2024-04-30
231,129 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-04-30
0 GBP2023-04-30
Plant and equipment
28,021 GBP2024-04-30
23,027 GBP2023-04-30
Furniture and fittings
38,908 GBP2024-04-30
33,749 GBP2023-04-30
Computers
88,561 GBP2024-04-30
67,920 GBP2023-04-30
Motor vehicles
30,800 GBP2024-04-30
27,219 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,290 GBP2024-04-30
151,915 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
4,994 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
5,159 GBP2023-05-01 ~ 2024-04-30
Computers
20,641 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
3,581 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,375 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
30,599 GBP2024-04-30
0 GBP2023-04-30
Plant and equipment
26,154 GBP2024-04-30
9,281 GBP2023-04-30
Furniture and fittings
26,394 GBP2024-04-30
31,299 GBP2023-04-30
Computers
54,286 GBP2024-04-30
24,668 GBP2023-04-30
Motor vehicles
10,385 GBP2024-04-30
13,966 GBP2023-04-30
Finished Goods/Goods for Resale
298,680 GBP2024-04-30
282,067 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
190,481 GBP2024-04-30
414,460 GBP2023-04-30
Other Debtors
Current
341,755 GBP2024-04-30
396,275 GBP2023-04-30
Prepayments/Accrued Income
Current
325,582 GBP2024-04-30
249,166 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
857,818 GBP2024-04-30
1,059,901 GBP2023-04-30
Trade Creditors/Trade Payables
Current
428,106 GBP2024-04-30
290,005 GBP2023-04-30
Corporation Tax Payable
Current
414,704 GBP2024-04-30
324,005 GBP2023-04-30
Other Taxation & Social Security Payable
Current
92,149 GBP2024-04-30
84,257 GBP2023-04-30
Other Creditors
Current
1,658,471 GBP2024-04-30
1,383,256 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
909,814 GBP2024-04-30
755,012 GBP2023-04-30
Creditors
Current
3,503,244 GBP2024-04-30
2,836,535 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
559,337 GBP2024-04-30
544,069 GBP2023-04-30
Between two and five year
693,951 GBP2024-04-30
1,253,287 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,253,288 GBP2024-04-30
1,797,356 GBP2023-04-30