Average Number of Employees
372023-04-01 ~ 2024-03-31
342022-04-01 ~ 2023-03-31
Property, Plant & Equipment
385,212 GBP2024-03-31
279,155 GBP2023-03-31
Fixed Assets
385,212 GBP2024-03-31
279,155 GBP2023-03-31
Total Inventories
214,655 GBP2024-03-31
237,455 GBP2023-03-31
Debtors
1,509,873 GBP2024-03-31
1,190,751 GBP2023-03-31
Cash at bank and in hand
411 GBP2024-03-31
100,506 GBP2023-03-31
Current Assets
1,724,939 GBP2024-03-31
1,528,712 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,531,513 GBP2024-03-31
-1,199,212 GBP2023-03-31
Net Current Assets/Liabilities
193,426 GBP2024-03-31
329,500 GBP2023-03-31
Total Assets Less Current Liabilities
578,638 GBP2024-03-31
608,655 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-191,506 GBP2024-03-31
-184,533 GBP2023-03-31
Net Assets/Liabilities
316,724 GBP2024-03-31
374,070 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
316,624 GBP2024-03-31
373,970 GBP2023-03-31
Equity
316,724 GBP2024-03-31
374,070 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
216,446 GBP2024-03-31
196,916 GBP2023-03-31
Motor vehicles
733,565 GBP2024-03-31
544,513 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
950,011 GBP2024-03-31
741,429 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-31,675 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-31,675 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
158,001 GBP2023-03-31
Motor vehicles
304,273 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
462,274 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,820 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
30,005 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
42,825 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
5,457 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
65,858 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
71,315 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
176,278 GBP2024-03-31
Motor vehicles
388,521 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,799 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
40,168 GBP2024-03-31
38,915 GBP2023-03-31
Motor vehicles
345,044 GBP2024-03-31
240,240 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
323,713 GBP2024-03-31
12,662 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
9,703 GBP2024-03-31
222,948 GBP2023-03-31
Under hire purchased contracts or finance leases
333,416 GBP2024-03-31
235,610 GBP2023-03-31
Raw materials and consumables
8,646 GBP2024-03-31
8,833 GBP2023-03-31
Value of work in progress
206,009 GBP2024-03-31
228,622 GBP2023-03-31
Debtors
Non-current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
539,929 GBP2024-03-31
551,897 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
62,437 GBP2024-03-31
50,895 GBP2023-03-31
Other Debtors
Current
20,570 GBP2024-03-31
65,993 GBP2023-03-31
Prepayments/Accrued Income
Current
346,361 GBP2024-03-31
321,966 GBP2023-03-31
Debtors
Current
1,509,873 GBP2024-03-31
1,190,751 GBP2023-03-31
Bank Overdrafts
-11,080 GBP2024-03-31
Cash and Cash Equivalents
-10,669 GBP2024-03-31
100,506 GBP2023-03-31
Bank Overdrafts
Current
11,080 GBP2024-03-31
Bank Borrowings
Current
45,455 GBP2024-03-31
45,454 GBP2023-03-31
Trade Creditors/Trade Payables
Current
539,662 GBP2024-03-31
323,203 GBP2023-03-31
Corporation Tax Payable
Current
14,012 GBP2024-03-31
7,796 GBP2023-03-31
Taxation/Social Security Payable
Current
272,115 GBP2024-03-31
197,918 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
130,731 GBP2024-03-31
109,818 GBP2023-03-31
Other Creditors
Current
229,670 GBP2024-03-31
236,329 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
197,525 GBP2024-03-31
278,694 GBP2023-03-31
Creditors
Current
1,531,513 GBP2024-03-31
1,199,212 GBP2023-03-31
Bank Borrowings
Non-current
56,818 GBP2024-03-31
102,273 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
134,688 GBP2024-03-31
82,260 GBP2023-03-31
Creditors
Non-current
191,506 GBP2024-03-31
184,533 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
45,455 GBP2024-03-31
45,454 GBP2023-03-31
Non-current, Between one and two years
45,454 GBP2024-03-31
45,454 GBP2023-03-31
Non-current, Between two and five year
11,364 GBP2024-03-31
56,819 GBP2023-03-31
Total Borrowings
102,273 GBP2024-03-31
147,727 GBP2023-03-31
Minimum gross finance lease payments owing
265,419 GBP2024-03-31
201,150 GBP2023-03-31
Net Deferred Tax Liability/Asset
70,408 GBP2024-03-31
50,052 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
20,356 GBP2023-04-01 ~ 2024-03-31
50,052 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
70,408 GBP2024-03-31
50,052 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35 shares2024-03-31
35 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15 shares2024-03-31
15 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31